TSX:AD.UN Ratios and Metrics

Market cap in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 10, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	1,023	871	741	726	848	589
Market Cap Growth	12.38%	17.56%	2.05%	-14.32%	43.87%	-26.72%
Enterprise Value	1,169	926	1,146	1,147	1,270	824
Last Close Price	22.56	17.84	14.03	12.66	13.70	10.23
PE Ratio	6.48	3.72	5.35	5.56	5.88	29.04
Forward PE	10.19	9.00	8.10	7.50	9.12	9.34
PS Ratio	5.93	5.62	3.07	3.67	4.02	8.65
PB Ratio	0.90	0.79	0.77	0.81	1.08	0.97
P/TBV Ratio	0.90	0.79	0.77	0.81	1.08	0.97
P/FCF Ratio	-	14.68	8.93	4.76	8.14	8.20
P/OCF Ratio	-	14.68	8.93	4.76	8.14	8.20
EV/Sales Ratio	6.78	5.97	4.75	5.79	6.02	12.10
EV/EBITDA Ratio	8.03	7.15	5.66	6.80	6.75	18.10
EV/EBIT Ratio	8.06	7.18	5.66	6.81	6.76	18.19
EV/FCF Ratio	-	15.60	13.82	7.53	12.19	11.46
Debt / Equity Ratio	0.13	0.06	0.42	0.42	0.53	0.52
Debt / EBITDA Ratio	1.04	0.50	1.99	2.21	2.22	6.95
Debt / FCF Ratio	-	1.09	4.86	2.44	4.00	4.40
Net Debt / Equity Ratio	0.13	0.06	0.40	0.35	0.51	0.50
Net Debt / EBITDA Ratio	1.00	0.47	1.92	1.85	2.12	6.59
Net Debt / FCF Ratio	-7.20	1.02	4.68	2.05	3.82	4.17
Asset Turnover	0.14	0.12	0.17	0.15	0.19	0.07
Quick Ratio	0.33	0.46	0.38	2.82	2.08	1.60
Current Ratio	0.33	0.46	0.39	2.90	2.64	1.89
Return on Equity (ROE)	15.52%	22.73%	14.89%	15.49%	20.70%	3.36%
Return on Assets (ROA)	7.39%	6.03%	8.89%	7.96%	10.52%	2.81%
Return on Invested Capital (ROIC)	11.52%	10.22%	12.86%	11.85%	15.60%	2.80%
Return on Capital Employed (ROCE)	11.20%	11.00%	15.00%	12.60%	15.00%	4.80%
Earnings Yield	16.52%	26.90%	18.68%	17.99%	17.02%	3.44%
FCF Yield	-	6.81%	11.19%	20.98%	12.29%	12.20%
Dividend Yield	6.56%	7.63%	9.70%	10.51%	9.34%	12.92%
Payout Ratio	36.68%	26.41%	44.64%	45.70%	38.02%	204.58%
Buyback Yield / Dilution	-4.40%	7.80%	-0.57%	-2.68%	-32.76%	1.10%
Total Shareholder Return	2.16%	15.42%	9.12%	7.83%	-23.41%	14.03%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.