TSX:AD.UN Ratios and Metrics

Market cap in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 10, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	1,005	933	871	741	726	848
Market Cap Growth	12.13%	7.09%	17.56%	2.05%	-14.32%	43.87%
Enterprise Value	1,262	1,079	926	1,146	1,147	1,270
Last Close Price	22.15	20.21	17.52	13.77	12.43	13.46
PE Ratio	12.67	10.28	3.72	5.35	5.56	5.88
Forward PE	8.93	9.30	9.00	8.10	7.50	9.12
PS Ratio	5.69	5.28	5.62	3.07	3.67	4.02
PB Ratio	0.89	0.83	0.79	0.77	0.81	1.08
P/TBV Ratio	0.89	0.83	0.79	0.77	0.81	1.08
P/FCF Ratio	-	-	14.68	8.93	4.76	8.14
P/OCF Ratio	-	-	14.68	8.93	4.76	8.14
EV/Sales Ratio	7.14	6.11	5.97	4.75	5.79	6.02
EV/EBITDA Ratio	8.31	7.11	7.15	5.66	6.80	6.75
EV/EBIT Ratio	8.34	7.13	7.18	5.66	6.81	6.76
EV/FCF Ratio	-	-	15.60	13.82	7.53	12.19
Debt / Equity Ratio	0.24	0.24	0.06	0.42	0.42	0.53
Debt / EBITDA Ratio	1.74	1.74	0.50	1.99	2.21	2.22
Debt / FCF Ratio	-	-	1.09	4.86	2.44	4.00
Net Debt / Equity Ratio	0.23	0.23	0.06	0.40	0.35	0.51
Net Debt / EBITDA Ratio	1.70	1.70	0.47	1.92	1.85	2.12
Net Debt / FCF Ratio	-2.06	-2.06	1.02	4.68	2.05	3.82
Asset Turnover	0.14	0.14	0.12	0.17	0.15	0.19
Quick Ratio	0.47	0.47	0.46	0.38	2.82	2.08
Current Ratio	0.47	0.47	0.46	0.39	2.90	2.64
Return on Equity (ROE)	8.16%	8.16%	22.73%	14.89%	15.49%	20.70%
Return on Assets (ROA)	7.22%	7.22%	6.03%	8.89%	7.96%	10.52%
Return on Invested Capital (ROIC)	11.31%	11.87%	10.22%	12.86%	11.85%	15.60%
Return on Capital Employed (ROCE)	10.80%	10.80%	11.00%	15.00%	12.60%	15.00%
Earnings Yield	9.04%	9.73%	26.90%	18.68%	17.99%	17.02%
FCF Yield	-	-13.36%	6.81%	11.19%	20.98%	12.29%
Dividend Yield	6.68%	6.88%	7.76%	9.87%	10.70%	9.51%
Payout Ratio	81.22%	68.15%	26.41%	44.64%	45.70%	38.02%
Buyback Yield / Dilution	-17.23%	-17.23%	7.80%	-0.57%	-2.68%	-32.76%
Total Shareholder Return	-10.55%	-10.35%	15.56%	9.30%	8.02%	-23.24%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.