Ag Growth International Inc. (TSX:AFN)
Canada
· Delayed Price · Currency is CAD 38.74
+0.39 (1.02%)
May 9, 2025, 4:00 PM EDT
Ag Growth International Income Statement
Financials in millions CAD. Fiscal year is January - December.
Millions CAD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 1,377 | 1,405 | 1,527 | 1,458 | 1,199 | 1,000 | Upgrade
|
| Revenue Growth (YoY) | -7.86% | -7.99% | 4.70% | 21.66% | 19.84% | 0.44% | Upgrade
|
| Cost of Revenue | 950.37 | 956.72 | 1,048 | 1,037 | 894.51 | 787.34 | Upgrade
|
| Gross Profit | 426.49 | 447.99 | 479.13 | 420.6 | 304.02 | 212.79 | Upgrade
|
| Selling, General & Admin | 254.5 | 261.85 | 282.56 | 267.5 | 213.21 | 183.01 | Upgrade
|
| Other Operating Expenses | 1.6 | -13.51 | -10.86 | -9.73 | -4.49 | -2.65 | Upgrade
|
| Operating Expenses | 289.56 | 281.8 | 302.67 | 288.41 | 236.77 | 207.11 | Upgrade
|
| Operating Income | 136.93 | 166.19 | 176.46 | 132.19 | 67.25 | 5.69 | Upgrade
|
| Interest Expense | -61.34 | -70.24 | -73.67 | -60.87 | -43.03 | -47.69 | Upgrade
|
| Interest & Investment Income | 0.42 | 0.42 | 0.4 | 0.33 | 0.38 | 0.44 | Upgrade
|
| Earnings From Equity Investments | -0.03 | 0.11 | - | - | -1.08 | -4.31 | Upgrade
|
| Currency Exchange Gain (Loss) | -42.81 | -42.81 | 7.57 | -8.94 | -2.09 | -1.73 | Upgrade
|
| EBT Excluding Unusual Items | 33.16 | 53.66 | 110.76 | 62.71 | 21.43 | -47.6 | Upgrade
|
| Merger & Restructuring Charges | - | - | -0.05 | -75.27 | -3.04 | -1.74 | Upgrade
|
| Gain (Loss) on Sale of Investments | 0.13 | 0.13 | 5.18 | 8.43 | 8.13 | -12.01 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.21 | -0.21 | -0.37 | -0.34 | -0.02 | -0.19 | Upgrade
|
| Asset Writedown | -2.86 | -2.94 | -2.24 | -0.49 | -5.07 | -5.11 | Upgrade
|
| Other Unusual Items | -55.96 | -55.96 | -27.21 | -40.35 | -12.04 | -14.32 | Upgrade
|
| Pretax Income | -25.75 | -5.33 | 86.07 | -45.31 | 9.38 | -80.97 | Upgrade
|
| Income Tax Expense | 13.07 | 14.76 | 17.18 | 5.27 | -1.18 | -19.32 | Upgrade
|
| Earnings From Continuing Operations | -38.81 | -20.08 | 68.89 | -50.58 | 10.56 | -61.65 | Upgrade
|
| Net Income | -38.81 | -20.08 | 68.89 | -50.58 | 10.56 | -61.65 | Upgrade
|
| Net Income to Common | -38.81 | -20.08 | 68.89 | -50.58 | 10.56 | -61.65 | Upgrade
|
| Shares Outstanding (Basic) | 19 | 19 | 19 | 19 | 19 | 19 | Upgrade
|
| Shares Outstanding (Diluted) | 19 | 19 | 22 | 19 | 22 | 19 | Upgrade
|
| Shares Change (YoY) | -11.58% | -13.28% | 16.41% | -13.74% | 16.96% | -1.10% | Upgrade
|
| EPS (Basic) | -2.06 | -1.05 | 3.63 | -2.68 | 0.56 | -3.30 | Upgrade
|
| EPS (Diluted) | -2.06 | -1.05 | 3.44 | -2.68 | 0.50 | -3.30 | Upgrade
|
| Free Cash Flow | 49.93 | 87.78 | 62.6 | 68.89 | 10.44 | 46.11 | Upgrade
|
| Free Cash Flow Per Share | 2.65 | 4.61 | 2.85 | 3.65 | 0.48 | 2.46 | Upgrade
|
| Dividend Per Share | 0.600 | 0.600 | 0.600 | 0.600 | 0.600 | 1.050 | Upgrade
|
| Dividend Growth | 33.33% | - | - | - | -42.86% | -56.25% | Upgrade
|
| Gross Margin | 30.98% | 31.89% | 31.38% | 28.85% | 25.37% | 21.28% | Upgrade
|
| Operating Margin | 9.95% | 11.83% | 11.56% | 9.07% | 5.61% | 0.57% | Upgrade
|
| Profit Margin | -2.82% | -1.43% | 4.51% | -3.47% | 0.88% | -6.16% | Upgrade
|
| Free Cash Flow Margin | 3.63% | 6.25% | 4.10% | 4.72% | 0.87% | 4.61% | Upgrade
|
| EBITDA | 184.54 | 214.53 | 222.35 | 186.89 | 112.93 | 47.17 | Upgrade
|
| EBITDA Margin | 13.40% | 15.27% | 14.56% | 12.82% | 9.42% | 4.72% | Upgrade
|
| D&A For EBITDA | 47.6 | 48.34 | 45.89 | 54.71 | 45.68 | 41.48 | Upgrade
|
| EBIT | 136.93 | 166.19 | 176.46 | 132.19 | 67.25 | 5.69 | Upgrade
|
| EBIT Margin | 9.95% | 11.83% | 11.56% | 9.07% | 5.61% | 0.57% | Upgrade
|
| Effective Tax Rate | - | - | 19.96% | - | - | - | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.