First Majestic Silver Corp. (TSX:AG)
Canada flag Canada · Delayed Price · Currency is CAD
21.44
-0.63 (-2.85%)
Oct 29, 2026, 4:00 PM EDT

First Majestic Silver Financials Overview

Millions USD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,6411,257560.6573.8624.22584.12
Revenue Growth
98.54%124.25%-2.30%-8.08%6.87%60.53%
Gross Profit
1,039693.37192.24141.66140.6205.98
Operating Income
740.15366.825.54-138.74-51.6146.78
Net Income
347.64164.92-101.89-135.11-114.28-4.92
Earnings Per Share
0.690.34-0.34-0.48-0.43-0.02
EPS Growth
1715.19%-----

Revenue by Segment

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Mexico - Santa Elena
445.09346.44288.2224.36190.19117.3
Mexico - Los Gatos
619.08489.76----
Mexico - SAN Dimas
404.78301.62198.19242.96228.7275.46
Mexico - La Encantada
193.16100.9365.3464.1267.7281.74
United States - First Mint
52.0149.43168.89--
Intercompany Elimination
-74.02-32.33-11.12-7.04-4.32-25.08
United States - Jerritt Canyon
-1.33440.52130.22123.81
Total
1,6411,257560.6573.8624.22584.12

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
1,248973.82251.96187.96185.97264.41
Total Debt
331.15308.74237.02256.51247.95221.09
Net Cash (Debt)
917.3665.0814.94-68.55-61.9843.32
Net Cash Growth
295.31%4350.49%----57.37%
Net Cash Per Share
1.841.370.05-0.24-0.240.18

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
825.83526.01151.9755.6118.9968.72
Capital Expenditures
-211.74-210.66-115.12-145.98-217.68-188.97
Free Cash Flow
614.08315.3536.85-90.37-198.69-120.24
Free Cash Flow Growth
486.12%755.80%----

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
63.31%55.15%34.29%24.69%22.53%35.26%
Operating Margin
45.10%29.18%0.99%-24.18%-8.27%8.01%
Pretax Margin
46.49%31.42%-4.72%-34.14%-9.84%4.32%
Profit Margin
21.18%13.12%-18.17%-23.55%-18.31%-0.84%
FCF Margin
37.42%25.09%6.57%-15.75%-31.83%-20.59%

Dividends

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.0320.0230.0190.0200.0240.023
Dividend Per Share Growth
127.49%21.28%-6.93%-14.41%1.29%-
Dividend Yield
0.15%0.14%0.34%0.33%0.29%0.21%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
21.7449.74----
Forward PE
15.8121.7617.0437.8128.9228.30
P/FCF Ratio
12.1226.0144.98---
PS Ratio
4.546.532.963.083.544.89