First Majestic Silver Corp. (TSX:AG)
Canada flag Canada · Delayed Price · Currency is CAD
25.64
+1.39 (5.73%)
Aug 7, 2026, 4:00 PM EST

First Majestic Silver Financials Overview

Millions USD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,6411,257560.6573.8624.22584.12
Revenue Growth
98.54%124.25%-2.30%-8.08%6.87%60.53%
Gross Profit
1,039693.37192.24141.66140.6205.98
Operating Income
740.15366.825.54-138.74-51.6146.78
Net Income
347.64164.92-101.89-135.11-114.28-4.92
Earnings Per Share
0.690.34-0.34-0.48-0.43-0.02
EPS Growth
1715.19%-----

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Mexico - Santa Elena
445.09346.44288.2224.36190.19117.3
Mexico - Los Gatos
619.08489.76----
Mexico - SAN Dimas
404.78301.62198.19242.96228.7275.46
Mexico - La Encantada
193.16100.9365.3464.1267.7281.74
United States - First Mint
52.0149.43168.89--
Intercompany Elimination
-74.02-32.33-11.12-7.04-4.32-25.08
United States - Jerritt Canyon
-1.33440.52130.22123.81
Total
1,6411,257560.6573.8624.22584.12

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
1,248973.82251.96187.96185.97264.41
Total Debt
331.15308.74237.02256.51247.95221.09
Net Cash (Debt)
917.3665.0814.94-68.55-61.9843.32
Net Cash Growth
295.31%4350.49%----57.37%
Net Cash Per Share
1.841.370.05-0.24-0.240.18

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
825.83526.01151.9755.6118.9968.72
Capital Expenditures
-211.74-210.66-115.12-145.98-217.68-188.97
Free Cash Flow
614.08315.3536.85-90.37-198.69-120.24
Free Cash Flow Growth
486.12%755.80%----

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
63.31%55.15%34.29%24.69%22.53%35.26%
Operating Margin
45.10%29.18%0.99%-24.18%-8.27%8.01%
Pretax Margin
46.49%31.42%-4.72%-34.14%-9.84%4.32%
Profit Margin
21.18%13.12%-18.17%-23.55%-18.31%-0.84%
FCF Margin
37.42%25.09%6.57%-15.75%-31.83%-20.59%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.0320.0230.0190.0200.0240.023
Dividend Per Share Growth
77.06%21.28%-6.93%-14.41%1.29%-
Dividend Yield
0.12%0.14%0.34%0.33%0.29%0.21%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
26.0049.74----
Forward PE
16.5821.7617.0437.8128.9228.30
P/FCF Ratio
14.4926.0144.98---
PS Ratio
5.426.532.963.083.544.89