First Majestic Silver Ratios and Metrics

Market cap in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 1, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	13,316	11,248	2,385	2,333	2,994	3,611
Market Cap Growth	198.32%	371.66%	2.22%	-22.09%	-17.07%	-4.64%
Enterprise Value	12,969	11,345	2,405	2,416	3,124	3,620
Last Close Price	26.97	22.89	7.88	8.08	11.17	13.90
PE Ratio	57.85	49.74	-	-	-	-
Forward PE	17.49	21.76	17.04	37.81	28.92	28.30
PS Ratio	7.73	6.53	2.96	3.08	3.54	4.89
PB Ratio	3.06	2.59	1.23	1.30	1.57	2.02
P/TBV Ratio	3.52	2.97	1.23	1.30	1.57	2.02
P/FCF Ratio	30.80	26.01	44.98	-	-	-
P/OCF Ratio	18.46	15.60	10.91	31.76	116.52	41.52
PEG Ratio	-	0.08	0.08	0.08	0.08	0.08
EV/Sales Ratio	7.52	6.58	2.98	3.19	3.70	4.90
EV/EBITDA Ratio	15.11	13.55	13.05	-	27.53	17.61
EV/EBIT Ratio	25.79	22.56	301.84	-	-	61.14
EV/FCF Ratio	29.99	26.24	45.36	-	-	-
Debt / Equity Ratio	0.10	0.10	0.18	0.19	0.18	0.16
Debt / EBITDA Ratio	0.49	0.49	1.69	-	2.70	1.31
Debt / FCF Ratio	0.98	0.98	6.43	-	-	-
Net Debt / Equity Ratio	-0.21	-0.21	-0.01	0.05	0.04	-0.03
Net Debt / EBITDA Ratio	-1.09	-1.09	-0.12	-4.77	0.74	-0.27
Net Debt / FCF Ratio	-2.11	-2.11	-0.41	-0.76	-0.31	0.36
Asset Turnover	0.38	0.38	0.28	0.28	0.30	0.35
Inventory Turnover	7.66	7.66	5.84	6.73	7.72	8.12
Quick Ratio	2.39	2.39	2.07	1.97	1.36	1.84
Current Ratio	2.60	2.60	2.56	2.57	2.21	2.30
Return on Equity (ROE)	9.33%	9.33%	-7.52%	-9.76%	-8.10%	-0.43%
Return on Assets (ROA)	6.87%	6.87%	0.18%	-4.24%	-1.52%	1.74%
Return on Invested Capital (ROIC)	7.57%	10.19%	0.40%	-9.57%	-3.63%	-0.86%
Return on Capital Employed (ROCE)	8.70%	8.70%	0.30%	-7.50%	-2.70%	2.40%
Earnings Yield	1.70%	2.01%	-6.15%	-7.65%	-5.17%	-0.17%
FCF Yield	3.25%	3.84%	2.22%	-5.12%	-8.98%	-4.21%
Dividend Yield	0.12%	0.14%	0.34%	0.33%	0.29%	0.21%
Payout Ratio	5.97%	5.97%	-	-	-	-
Buyback Yield / Dilution	-63.96%	-63.96%	-4.68%	-7.30%	-7.51%	-13.37%
Total Shareholder Return	-63.84%	-63.82%	-4.34%	-6.97%	-7.22%	-13.16%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.