First Majestic Silver Ratios and Metrics

Market cap in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 26, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	21,521	11,248	2,385	2,333	2,994	3,611
Market Cap Growth	789.97%	371.66%	2.22%	-22.09%	-17.07%	-4.64%
Enterprise Value	21,173	11,345	2,405	2,416	3,124	3,620
Last Close Price	43.64	22.90	7.88	8.08	11.17	13.90
PE Ratio	93.61	49.74	-	-	-	-
Forward PE	28.37	21.76	17.04	37.81	28.92	28.30
PS Ratio	12.48	6.53	2.96	3.08	3.54	4.89
PB Ratio	4.95	2.59	1.23	1.30	1.57	2.02
P/TBV Ratio	5.68	2.97	1.23	1.30	1.57	2.02
P/FCF Ratio	49.77	26.01	44.98	-	-	-
P/OCF Ratio	29.84	15.60	10.91	31.76	116.52	41.52
PEG Ratio	-	0.08	0.08	0.08	0.08	0.08
EV/Sales Ratio	12.28	6.58	2.98	3.19	3.70	4.90
EV/EBITDA Ratio	24.68	13.55	13.05	-	27.53	17.61
EV/EBIT Ratio	42.10	22.56	301.84	-	-	61.14
EV/FCF Ratio	48.97	26.24	45.36	-	-	-
Debt / Equity Ratio	0.10	0.10	0.18	0.19	0.18	0.16
Debt / EBITDA Ratio	0.49	0.49	1.69	-	2.70	1.31
Debt / FCF Ratio	0.98	0.98	6.43	-	-	-
Net Debt / Equity Ratio	-0.21	-0.21	-0.01	0.05	0.04	-0.03
Net Debt / EBITDA Ratio	-1.09	-1.09	-0.12	-4.77	0.74	-0.27
Net Debt / FCF Ratio	-2.11	-2.11	-0.41	-0.76	-0.31	0.36
Asset Turnover	0.38	0.38	0.28	0.28	0.30	0.35
Inventory Turnover	7.66	7.66	5.84	6.73	7.72	8.12
Quick Ratio	2.39	2.39	2.07	1.97	1.36	1.84
Current Ratio	2.60	2.60	2.56	2.57	2.21	2.30
Return on Equity (ROE)	9.33%	9.33%	-7.52%	-9.76%	-8.10%	-0.43%
Return on Assets (ROA)	6.87%	6.87%	0.18%	-4.24%	-1.52%	1.74%
Return on Invested Capital (ROIC)	7.57%	10.19%	0.40%	-9.57%	-3.63%	-0.86%
Return on Capital Employed (ROCE)	8.70%	8.70%	0.30%	-7.50%	-2.70%	2.40%
Earnings Yield	1.05%	2.01%	-6.15%	-7.65%	-5.17%	-0.17%
FCF Yield	2.01%	3.84%	2.22%	-5.12%	-8.98%	-4.21%
Dividend Yield	0.07%	0.14%	0.34%	0.33%	0.29%	0.21%
Payout Ratio	5.97%	5.97%	-	-	-	-
Buyback Yield / Dilution	-63.96%	-63.96%	-4.68%	-7.30%	-7.51%	-13.37%
Total Shareholder Return	-63.88%	-63.82%	-4.34%	-6.97%	-7.22%	-13.16%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.