First Majestic Silver Ratios and Metrics

Market cap in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 9, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	14,274	11,248	2,385	2,333	2,994	3,611
Market Cap Growth	196.04%	371.66%	2.22%	-22.09%	-17.07%	-4.64%
Enterprise Value	13,927	11,345	2,405	2,416	3,124	3,620
Last Close Price	28.91	22.89	7.88	8.08	11.17	13.90
PE Ratio	62.01	49.74	-	-	-	-
Forward PE	18.32	21.76	17.04	37.81	28.92	28.30
PS Ratio	8.28	6.53	2.96	3.08	3.54	4.89
PB Ratio	3.28	2.59	1.23	1.30	1.57	2.02
P/TBV Ratio	3.77	2.97	1.23	1.30	1.57	2.02
P/FCF Ratio	33.01	26.01	44.98	-	-	-
P/OCF Ratio	19.79	15.60	10.91	31.76	116.52	41.52
PEG Ratio	-	0.08	0.08	0.08	0.08	0.08
EV/Sales Ratio	8.08	6.58	2.98	3.19	3.70	4.90
EV/EBITDA Ratio	16.23	13.55	13.05	-	27.53	17.61
EV/EBIT Ratio	27.69	22.56	301.84	-	-	61.14
EV/FCF Ratio	32.21	26.24	45.36	-	-	-
Debt / Equity Ratio	0.10	0.10	0.18	0.19	0.18	0.16
Debt / EBITDA Ratio	0.49	0.49	1.69	-	2.70	1.31
Debt / FCF Ratio	0.98	0.98	6.43	-	-	-
Net Debt / Equity Ratio	-0.21	-0.21	-0.01	0.05	0.04	-0.03
Net Debt / EBITDA Ratio	-1.09	-1.09	-0.12	-4.77	0.74	-0.27
Net Debt / FCF Ratio	-2.11	-2.11	-0.41	-0.76	-0.31	0.36
Asset Turnover	0.38	0.38	0.28	0.28	0.30	0.35
Inventory Turnover	7.66	7.66	5.84	6.73	7.72	8.12
Quick Ratio	2.39	2.39	2.07	1.97	1.36	1.84
Current Ratio	2.60	2.60	2.56	2.57	2.21	2.30
Return on Equity (ROE)	9.33%	9.33%	-7.52%	-9.76%	-8.10%	-0.43%
Return on Assets (ROA)	6.87%	6.87%	0.18%	-4.24%	-1.52%	1.74%
Return on Invested Capital (ROIC)	7.57%	10.19%	0.40%	-9.57%	-3.63%	-0.86%
Return on Capital Employed (ROCE)	8.70%	8.70%	0.30%	-7.50%	-2.70%	2.40%
Earnings Yield	1.58%	2.01%	-6.15%	-7.65%	-5.17%	-0.17%
FCF Yield	3.03%	3.84%	2.22%	-5.12%	-8.98%	-4.21%
Dividend Yield	0.11%	0.14%	0.34%	0.33%	0.29%	0.21%
Payout Ratio	5.97%	5.97%	-	-	-	-
Buyback Yield / Dilution	-63.96%	-63.96%	-4.68%	-7.30%	-7.51%	-13.37%
Total Shareholder Return	-63.85%	-63.82%	-4.34%	-6.97%	-7.22%	-13.16%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.