Arizona Metals Income Statement

Financials in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Selling, General & Admin	4.27	4.15	5.77	5.56	6.61	2.54
Depreciation & Amortization Expenses	0.04	0.05	0.06	0.06	0.02	-
Exploration Expenses	13.5	15.46	19.81	20.55	18.11	17.08
Total Operating Expenses	17.81	19.66	25.64	26.17	24.74	19.62
Operating Income	-17.81	-19.66	-25.64	-26.17	-24.74	-19.62
Interest Income	0.44	0.56	0.9	1.82	0.23	-
Total Non-Operating Income (Expense)	0.44	0.56	0.9	1.82	0.23	-
Pretax Income	-17.37	-19.1	-24.73	-24.35	-24.51	-19.62
Net Income	-17.37	-19.1	-24.73	-24.35	-24.51	-19.62
Net Income to Common	-17.37	-19.1	-24.73	-24.35	-24.51	-19.62
Shares Outstanding (Basic)	137	137	120	116	112	85
Shares Outstanding (Diluted)	137	137	120	116	112	85
Shares Change (YoY)	10.30%	14.74%	3.07%	3.99%	31.13%	42.00%
EPS (Basic)	-0.12	-0.14	-0.21	-0.21	-0.22	-0.23
EPS (Diluted)	-0.12	-0.14	-0.21	-0.21	-0.22	-0.23
Shares Outstanding	137.39	137.31	136.66	116.1	116.01	104.98
Free Cash Flow	-16.28	-17.76	-22.51	-22.63	-21.58	-18.93
Free Cash Flow Per Share	-0.12	-0.13	-0.19	-0.19	-0.19	-0.22
EBITDA	-17.77	-19.61	-25.57	-26.11	-24.72	-19.62
EBIT	-17.81	-19.66	-25.64	-26.17	-24.74	-19.62

Updated May 14, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.