TSX:ASCU Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Selling, General & Admin	15.15	7.6	5.4	6.34	6.96	8.4
Depreciation & Amortization Expenses	0.04	0.03	0.07	0.06	0.08	0.08
Total Operating Expenses	15.2	7.63	5.47	6.4	7.05	8.48
Operating Income	-15.15	-7.6	-5.4	-6.34	-6.96	-8.4
Interest Income	1.62	1.07	0.6	0.86	0.32	0.01
Interest Expense	1.44	1.31	-1.59	0.05	-0.18	-1.22
Other Non-Operating Income (Expense)	-18.88	0.29	-0.99	-1.5	-0.22	-3.39
Total Non-Operating Income (Expense)	-15.82	2.67	-1.97	-0.59	-0.09	-4.59
Pretax Income	-30.98	-4.93	-7.37	-6.93	-7.05	-12.99
Net Income	-31	4.97	7.44	6.99	-7.12	13.06
Net Income to Common	-31	4.97	7.44	6.99	-7.12	13.06
Net Income Growth	-	-33.27%	6.45%	-	-	155.86%
Shares Outstanding (Basic)	200	166	115	105	82	47
Shares Outstanding (Diluted)	200	166	115	105	82	47
Shares Change (YoY)	61.74%	43.99%	9.11%	28.21%	75.11%	115.22%
EPS (Basic)	0.12	0.03	0.06	0.07	0.09	0.29
EPS (Diluted)	0.12	0.03	0.06	0.07	0.09	0.29
EPS Growth	100.00%	-50.00%	-14.29%	-22.22%	-68.97%	26.09%
Shares Outstanding	209.01	208.66	135.52	109.07	88.83	70.82
Free Cash Flow	-26.23	-49.17	-31.6	-38.82	-33.35	-25.02
Free Cash Flow Per Share	-0.13	-0.30	-0.27	-0.37	-0.41	-0.53
EBITDA	-15.13	-7.57	-5.28	-6.23	-6.88	-8.33
EBIT	-15.15	-7.6	-5.4	-6.34	-6.96	-8.4

Updated May 7, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.