TSX:AW Income Statement

Financials in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023
Period Ending	Jun '26 Jun 14, 2026	Dec '25 Dec 28, 2025	Dec '24 Dec 29, 2024	Dec '23 Dec 31, 2023
Revenue	294.42	294.1	292.3	299.31
Revenue Growth	-1.57%	0.61%	-2.34%	-
Cost of Revenue	53.43	150.54	157.1	163.95
Gross Profit	240.98	143.56	135.2	135.37
Selling, General & Admin	18.62	49.73	48.63	47.11
Other Operating Expenses	0.13	-0.03	44.23	54.91
Total Operating Expenses	18.75	49.7	92.86	102.01
Operating Income	222.23	93.86	42.34	33.35
Interest Income	-	26.49	25.2	22.9
Interest Expense	-1.15	-43.68	-27.06	-20.58
Other Non-Operating Income (Expense)	-	-	-9.47	-11.42
Total Non-Operating Income (Expense)	-1.15	-17.19	-11.34	-9.1
Pretax Income	76.68	76.67	49.95	47.08
Provision for Income Taxes	-	19.83	28.27	-
Net Income	76.68	56.83	21.68	38.01
Minority Interest in Earnings	-	1.64	9.8	13.91
Net Income to Common	37.67	55.2	11.88	24.11
Net Income Growth	50.35%	364.69%	-50.73%	-
Shares Outstanding (Basic)	24	24	12	9
Shares Outstanding (Diluted)	24	24	12	9
Shares Change	22.26%	93.47%	31.06%	-
EPS (Basic)	2.28	2.30	0.95	2.54
EPS (Diluted)	2.28	2.29	0.95	2.54
EPS Growth	96.55%	141.05%	-62.60%	-

Additional Metrics

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023
Period Ending	Jun '26 Jun 14, 2026	Dec '25 Dec 28, 2025	Dec '24 Dec 29, 2024	Dec '23 Dec 31, 2023
Free Cash Flow	74.83	55.92	60.25	15.96
Free Cash Flow Growth	56.04%	-7.18%	277.48%	-
Free Cash Flow Per Share	3.10	2.32	4.84	1.68
Dividends Per Share	-	1.920	0.375	-
Dividend Growth	-	412.27%	-	-
Gross Margin	81.85%	48.81%	46.26%	45.23%
Operating Margin	75.48%	31.91%	14.49%	11.14%
Profit Margin	26.05%	19.32%	7.42%	12.70%
FCF Margin	25.42%	19.01%	20.61%	5.33%
EBITDA	228.66	100.54	48.57	38.36
EBITDA Margin	77.66%	34.19%	16.62%	12.82%
EBIT	222.23	93.86	42.34	33.35
EBIT Margin	75.48%	31.91%	14.49%	11.14%
Effective Tax Rate	-	25.87%	56.60%	0.00%