Aya Gold & Silver Inc. (TSX:AYA)
Canada flag Canada · Delayed Price · Currency is CAD
11.11
+0.31 (2.87%)
Mar 31, 2025, 3:29 PM EST

Aya Gold & Silver Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019 - 2015
Net Income
-21.625.50.47-0.31-2.28
Upgrade
Depreciation & Amortization
3.525.086.593.432.35
Upgrade
Loss (Gain) From Sale of Assets
0.29----
Upgrade
Asset Writedown & Restructuring Costs
27.35----
Upgrade
Stock-Based Compensation
8.233.23.254.312.92
Upgrade
Other Operating Activities
-15.12-4.091.762.56-0.28
Upgrade
Change in Accounts Receivable
-1.221.78-0.182.33-3.07
Upgrade
Change in Inventory
-10.58-9.12-3.31-2.690.53
Upgrade
Change in Accounts Payable
6.081.768.238.531.52
Upgrade
Change in Income Taxes
-6.472.58-2.772.670.54
Upgrade
Change in Other Net Operating Assets
0.92-3.31-4.39-3.34-0.87
Upgrade
Operating Cash Flow
-8.623.389.6517.51.35
Upgrade
Operating Cash Flow Growth
--65.00%-44.87%1193.16%-62.14%
Upgrade
Capital Expenditures
-95.56-109.62-43.32-20.28-3.94
Upgrade
Cash Acquisitions
---5.17-3.55-
Upgrade
Other Investing Activities
1.56-180.030.25-2.62
Upgrade
Investing Cash Flow
-94.01-127.62-48.46-23.59-6.55
Upgrade
Long-Term Debt Issued
4060---
Upgrade
Total Debt Issued
4060---
Upgrade
Long-Term Debt Repaid
-0.33-0.29-0.25-0.24-0.09
Upgrade
Total Debt Repaid
-0.33-0.29-0.25-0.24-0.09
Upgrade
Net Debt Issued (Repaid)
39.6759.71-0.25-0.24-0.09
Upgrade
Issuance of Common Stock
58.9682.210.5561.5820.02
Upgrade
Repurchase of Common Stock
-----0.05
Upgrade
Other Financing Activities
-10.15-8.570.13-3.4-1.58
Upgrade
Financing Cash Flow
88.48133.350.4457.9518.29
Upgrade
Foreign Exchange Rate Adjustments
-4.741.36-3.94-0.730.82
Upgrade
Net Cash Flow
-18.8910.47-42.3151.1313.91
Upgrade
Free Cash Flow
-104.18-106.25-33.67-2.78-2.58
Upgrade
Free Cash Flow Margin
-266.33%-247.95%-88.03%-8.11%-18.70%
Upgrade
Free Cash Flow Per Share
-0.81-0.86-0.30-0.03-0.03
Upgrade
Levered Free Cash Flow
-99.86-87.97-33.86-1.69-2.88
Upgrade
Unlevered Free Cash Flow
-99.86-87.97-33.86-1.69-2.87
Upgrade
Change in Net Working Capital
11.12-10.321.38-7.333.14
Upgrade
Updated Nov 14, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.