Aya Gold & Silver Ratios and Metrics

Market cap in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 12, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Cap	3,746	2,789	1,404	1,187	948	1,002
Market Cap Growth	140.51%	98.71%	18.27%	25.25%	-5.44%	182.78%
Enterprise Value	3,660	2,732	1,498	1,204	900.66	908.06
Last Close Price	26.13	19.64	10.73	9.70	9.02	9.56
PE Ratio	31.00	44.72	-	183.00	665.00	630.00
PS Ratio	9.40	10.06	25.01	20.91	18.26	23.11
PB Ratio	5.73	4.91	3.97	4.06	5.55	5.96
P/FCF Ratio	50.22	52.75	-	-	-	82.28
P/OCF Ratio	20.00	28.25	-	265.27	72.38	45.30
EV/Sales Ratio	9.18	9.85	26.69	21.21	17.35	20.94
EV/EBITDA Ratio	17.08	23.97	-	91.49	81.12	79.15
EV/EBIT Ratio	20.24	31.84	-	184.33	360.73	122.21
EV/FCF Ratio	49.07	51.68	-	-	-	74.56
Debt / Equity Ratio	0.15	0.20	0.39	0.26	0.00	0.00
Debt / EBITDA Ratio	0.65	1.37	-	5.92	0.04	0.05
Debt / FCF Ratio	1.14	2.95	-	-	-	0.04
Net Debt / Equity Ratio	-0.16	-0.05	0.27	0.04	-0.31	-0.61
Net Debt / EBITDA Ratio	-0.47	-0.27	-1.86	0.90	-4.78	-8.95
Net Debt / FCF Ratio	-0.81	-0.59	-0.92	-0.12	1.64	-8.43
Asset Turnover	0.44	0.39	0.11	0.17	0.24	0.29
Inventory Turnover	3.68	3.84	1.53	2.21	4.64	6.00
Quick Ratio	1.87	1.61	0.87	1.31	2.06	5.07
Current Ratio	2.22	1.94	1.44	1.72	2.47	5.38
Return on Equity (ROE)	16.44%	14.02%	-11.04%	3.00%	1.03%	1.26%
Return on Assets (ROA)	13.69%	8.00%	-11.09%	1.16%	0.35%	1.25%
Return on Invested Capital (ROIC)	19.58%	10.64%	-13.95%	1.60%	0.66%	2.73%
Return on Capital Employed (ROCE)	25.88%	14.56%	-12.24%	2.35%	1.33%	5.61%
Earnings Yield	3.24%	2.24%	-	0.55%	0.15%	0.16%
FCF Yield	1.99%	1.90%	-	-	-	1.22%
Buyback Yield / Dilution	-10.88%	-9.65%	-5.39%	-8.99%	-9.77%	-23.05%
Total Shareholder Return	-10.88%	-9.65%	-5.39%	-8.99%	-9.77%	-23.05%