Aya Gold & Silver Ratios and Metrics

Market cap in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 10, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Cap	3,213	2,789	1,404	1,187	948	1,002
Market Cap Growth	97.47%	98.71%	18.27%	25.25%	-5.44%	182.78%
Enterprise Value	3,196	2,732	1,498	1,204	900.66	908.06
Last Close Price	22.47	19.64	10.73	9.70	9.02	9.56
PE Ratio	51.21	44.72	-44.00	183.00	665.00	630.00
PS Ratio	11.59	10.06	25.01	20.91	18.26	23.11
PB Ratio	5.53	4.91	3.97	4.06	5.55	5.96
P/TBV Ratio	7.71	6.76	5.66	5.41	8.11	7.40
P/FCF Ratio	-	52.75	-13.68	-11.79	-29.26	82.28
P/OCF Ratio	32.57	28.25	-113.54	265.27	72.38	45.30
EV/Sales Ratio	11.53	9.85	26.69	21.21	17.35	20.94
EV/EBITDA Ratio	30.53	27.51	54.02	91.49	81.12	79.15
EV/EBIT Ratio	41.88	38.39	65.43	184.33	360.73	122.21
EV/FCF Ratio	-349.58	51.68	-14.60	-11.96	-27.81	74.56
Debt / Equity Ratio	0.20	0.20	0.39	0.26	0.00	0.00
Debt / EBITDA Ratio	1.20	1.57	5.02	5.92	0.04	0.05
Debt / FCF Ratio	3.84	2.95	-1.36	-0.77	-0.01	0.04
Net Debt / Equity Ratio	-0.05	-0.05	0.27	0.04	-0.31	-0.61
Net Debt / EBITDA Ratio	-0.24	-0.31	3.41	0.90	-4.78	-8.95
Net Debt / FCF Ratio	-0.77	-0.59	-0.92	-0.12	1.64	-8.43
Asset Turnover	0.39	0.39	0.11	0.17	0.24	0.29
Inventory Turnover	3.84	3.84	1.53	2.21	4.64	6.00
Quick Ratio	1.61	1.61	0.87	1.31	2.06	5.07
Current Ratio	1.94	1.94	1.44	1.72	2.47	5.38
Return on Equity (ROE)	13.13%	14.02%	-11.04%	3.00%	1.03%	1.26%
Return on Assets (ROA)	8.23%	6.63%	4.57%	1.16%	0.35%	1.25%
Return on Invested Capital (ROIC)	11.42%	9.20%	5.99%	1.69%	0.70%	2.87%
Return on Capital Employed (ROCE)	14.99%	12.08%	5.04%	2.35%	1.33%	5.61%
Earnings Yield	1.94%	2.24%	-2.27%	0.55%	0.15%	0.16%
FCF Yield	-0.28%	1.90%	-7.31%	-8.48%	-3.42%	1.22%
Buyback Yield / Dilution	-9.65%	-9.65%	-5.39%	-8.99%	-9.77%	-23.05%
Total Shareholder Return	-9.65%	-9.65%	-5.39%	-8.99%	-9.77%	-23.05%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.