Blue Ant Media Corporation (TSX:BAMI)
Canada flag Canada · Delayed Price · Currency is CAD
5.24
+0.04 (0.77%)
At close: Jul 24, 2026

Blue Ant Media Financials Overview

Millions CAD. Fiscal year is Sep - Aug.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2024FY 2023FY 2022
Period EndingMay '26 Aug '25 Dec '24 Aug '24 Dec '23 Dec '22
Revenue
336.89203.96193.5196.38446.33304.28
Revenue Growth
141.43%5.41%-1.47%-56.00%46.68%-47.57%
Gross Profit
102.8987.1656.5190.0286.61122.49
Operating Income
-32.22-3.47-60.95-3.49-8.8410.1
Net Income
-1.813.47-20.4418.11-32.11-7.51
Earnings Per Share
0.330.75-0.360.69-0.57-0.13
EPS Growth
------

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024
Period EndingMay '26 Aug '25 Aug '24
Production and Distribution
196.3966.7672.96
Global Channels and Streaming
85.3176.4856.01
Canadian Media
55.260.7267.4
Total
336.89203.96196.38

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2024FY 2023FY 2022
Period EndingMay '26 Aug '25 Dec '24 Aug '24 Dec '23 Dec '22
Cash & Investments
59.9454.4886.5212.0272.5485.79
Total Debt
123.34101.43107.9182.74162.89232.9
Net Cash (Debt)
-63.4-46.95-21.39-70.72-90.35-147.1
Net Cash Growth
------
Net Cash Per Share
-2.53-2.61-0.36-1.20-1.60-2.62

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2024FY 2023FY 2022
Period EndingMay '26 Aug '25 Dec '24 Aug '24 Dec '23 Dec '22
Operating Cash Flow
19.9452.7382.7370.08129.51-74.13
Capital Expenditures
-4.33-2.07-0.95-0.85-1.33-1.18
Free Cash Flow
15.6150.6681.7869.23128.18-75.31
Free Cash Flow Growth
27.89%-38.06%18.14%-45.99%--

Margins

Fiscal YearTTMFY 2025FY 2024FY 2024FY 2023FY 2022
Period EndingMay '26 Aug '25 Dec '24 Aug '24 Dec '23 Dec '22
Gross Margin
30.54%42.74%29.21%45.84%19.41%40.25%
Operating Margin
-9.56%-1.70%-31.50%-1.78%-1.98%3.32%
Pretax Margin
-10.77%13.62%-37.00%6.51%-3.83%2.38%
Profit Margin
-0.36%7.00%-7.63%9.40%-6.03%0.59%
FCF Margin
4.63%24.84%42.27%35.25%28.72%-24.75%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2024FY 2023FY 2022
Period EndingJul '26 Aug '25 Dec '24 Aug '24 Dec '23 Dec '22
PE Ratio
-11.04-13.77--
P/FCF Ratio
56.8115.844.1717.275.72-
PS Ratio
0.433.931.766.091.644.77