Blue Ant Media Corporation (TSX:BAMI)
Canada · Delayed Price · Currency is CAD 5.24
+0.04 (0.77%)
At close: Jul 24, 2026
Blue Ant Media Income Statement
Financials in millions CAD. Fiscal year is September - August.
Millions CAD. Fiscal year is Sep - Aug.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | May '26 May 31, 2026 | Aug '25 Aug 31, 2025 | Dec '24 Dec 31, 2024 | Aug '24 Aug 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
| 336.89 | 203.96 | 193.5 | 196.38 | 446.33 | 304.28 | |
Revenue Growth (YoY) | 141.43% | 5.41% | -1.47% | -56.00% | 46.68% | -47.57% |
Cost of Revenue | 234 | 116.79 | 136.98 | 106.36 | 359.72 | 181.79 |
Gross Profit | 102.89 | 87.16 | 56.51 | 90.02 | 86.61 | 122.49 |
Selling, General & Admin | 65.29 | 50.06 | 58.51 | 53.03 | 71.51 | 92.59 |
Depreciation & Amortization Expenses | 12.96 | 6.27 | 7.58 | 5.1 | 8.78 | 19.8 |
Other Operating Expenses | 56.87 | 34.31 | 51.37 | 35.39 | 15.16 | - |
Total Operating Expenses | 135.11 | 90.64 | 117.46 | 93.51 | 95.45 | 112.39 |
Operating Income | -32.22 | -3.47 | -60.95 | -3.49 | -8.84 | 10.1 |
Total Non-Operating Income (Expense) | -5.15 | 31.25 | -10.64 | 16.28 | -8.27 | -2.85 |
Pretax Income | -36.27 | 27.78 | -71.59 | 12.79 | -17.11 | 7.25 |
Provision for Income Taxes | 0.51 | 13.5 | -0.8 | 0.38 | 7.11 | 5.46 |
Net Income | -1.21 | 14.28 | -14.76 | 18.46 | -26.91 | 1.8 |
Minority Interest in Earnings | 0.59 | 0.82 | 5.68 | 0.35 | 5.2 | 9.3 |
Earnings From Discontinued Operations | - | - | 56.03 | 6.05 | -2.7 | - |
Net Income to Common | -1.8 | 13.47 | -20.44 | 18.11 | -32.11 | -7.51 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 24 | 17 | 57 | 57 | 56 | 56 |
Shares Outstanding (Diluted) | 25 | 18 | 59 | 59 | 56 | 56 |
Shares Change (YoY) | -33.29% | -69.37% | - | 4.21% | 0.18% | 12.21% |
EPS (Basic) | 0.44 | 0.81 | -0.36 | 0.75 | -0.57 | -0.13 |
EPS (Diluted) | 0.33 | 0.75 | -0.36 | 0.69 | -0.57 | -0.13 |
EPS Growth | - | - | - | - | - | - |
Free Cash Flow | 15.61 | 50.66 | 81.78 | 69.23 | 128.18 | -75.31 |
Free Cash Flow Growth | 27.89% | -38.06% | 18.14% | -45.99% | - | - |
Free Cash Flow Per Share | 0.62 | 2.82 | 1.39 | 1.18 | 2.28 | -1.34 |
Gross Margin | 30.54% | 42.74% | 29.21% | 45.84% | 19.41% | 40.25% |
Operating Margin | -9.56% | -1.70% | -31.50% | -1.78% | -1.98% | 3.32% |
Profit Margin | -0.36% | 7.00% | -7.63% | 9.40% | -6.03% | 0.59% |
FCF Margin | 4.63% | 24.84% | 42.27% | 35.25% | 28.72% | -24.75% |
EBITDA | 64.22 | 60.61 | 21.37 | 66.81 | 285.38 | 117.28 |
EBITDA Margin | 19.06% | 29.72% | 11.05% | 34.02% | 63.94% | 38.54% |
EBIT | -32.22 | -3.47 | -60.95 | -3.49 | -8.84 | 10.1 |
EBIT Margin | -9.56% | -1.70% | -31.50% | -1.78% | -1.98% | 3.32% |
Effective Tax Rate | -1.41% | 48.59% | 1.11% | 2.93% | -41.55% | 75.23% |