Boston Pizza Royalties Income Fund (TSX:BPF.UN)

TSX:BPF.UN Income Statement

Financials in millions CAD. Fiscal year is January - December.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	49.51	49.19	45.47	35.15	32.64
Revenue Growth (YoY)	0.64%	8.18%	29.35%	7.70%	-28.09%
Gross Profit	49.51	49.19	45.47	35.15	32.64
Selling, General & Admin	1.71	1.49	1.39	1.3	1.44
Operating Expenses	1.71	1.49	1.39	1.3	1.44
Operating Income	47.8	47.7	44.08	33.86	31.2
Interest Expense	-10.63	-8.8	-3.41	-4.08	-7.51
Interest & Investment Income	0.27	0.28	0.11	0.09	0.14
EBT Excluding Unusual Items	37.44	39.18	40.78	29.87	23.84
Gain (Loss) on Sale of Investments	11.73	1.36	-2.02	25.21	-14.35
Other Unusual Items	-5.23	-0.61	0.9	-11.23	6.38
Pretax Income	43.94	39.94	39.66	43.84	15.87
Income Tax Expense	12.07	10.37	9.07	6.44	6.3
Net Income	31.87	29.57	30.58	37.41	9.57
Net Income to Common	31.87	29.57	30.58	37.41	9.57
Net Income Growth	7.80%	-3.33%	-18.24%	290.88%	-57.47%
Shares Outstanding (Basic)	21	21	22	22	22
Shares Outstanding (Diluted)	21	25	25	22	25
Shares Change (YoY)	-13.76%	-0.44%	15.16%	-13.32%	-0.74%
EPS (Basic)	1.50	1.38	1.42	1.74	0.44
EPS (Diluted)	1.50	1.34	1.31	1.74	0.17
EPS Growth	11.45%	2.80%	-24.78%	939.59%	-80.91%
Dividend Per Share	1.360	1.270	1.114	0.860	0.464
Dividend Growth	7.09%	14.00%	29.54%	85.34%	-66.38%
Gross Margin	100.00%	100.00%	100.00%	100.00%	100.00%
Operating Margin	96.54%	96.97%	96.94%	96.30%	95.59%
Profit Margin	64.38%	60.10%	67.25%	106.41%	29.32%
EBIT	47.8	47.7	44.08	33.86	31.2
EBIT Margin	96.54%	96.97%	96.94%	96.30%	95.59%
Effective Tax Rate	27.47%	25.97%	22.88%	14.68%	39.70%
Revenue as Reported	49.51	49.19	45.47	35.15	32.64

Updated Feb 14, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.