Boston Pizza Royalties Income Fund (TSX:BPF.UN)
24.43
-0.19 (-0.77%)
At close: Jun 17, 2026
TSX:BPF.UN Income Statement
Financials in millions CAD. Fiscal year is January - December.
Millions CAD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 52.28 | 51.89 | 49.51 | 49.19 | 45.47 | 35.15 | |
Revenue Growth (YoY) | 4.59% | 4.81% | 0.64% | 8.18% | 29.35% | 7.70% |
Gross Profit | 52.28 | 51.89 | 49.51 | 49.19 | 45.47 | 35.15 |
Selling, General & Admin | 1.51 | 1.54 | 1.71 | 1.49 | 1.39 | 1.3 |
Operating Expenses | 1.51 | 1.54 | 1.71 | 1.49 | 1.39 | 1.3 |
Operating Income | 50.77 | 50.35 | 47.8 | 47.7 | 44.08 | 33.86 |
Interest Expense | -9.26 | -9.12 | -10.63 | -8.8 | -3.41 | -4.08 |
Interest & Investment Income | 0.15 | 0.17 | 0.27 | 0.28 | 0.11 | 0.09 |
EBT Excluding Unusual Items | 42.61 | 41.39 | 37.44 | 39.18 | 40.78 | 29.87 |
Gain (Loss) on Sale of Investments | 39.55 | 27.93 | 11.73 | 1.36 | -2.02 | 25.21 |
Other Unusual Items | -17.62 | -12.45 | -5.23 | -0.61 | 0.9 | -11.23 |
Pretax Income | 64.54 | 56.88 | 43.94 | 39.94 | 39.66 | 43.84 |
Income Tax Expense | 16.53 | 14.72 | 12.07 | 10.37 | 9.07 | 6.44 |
Net Income | 48.01 | 42.17 | 31.87 | 29.57 | 30.58 | 37.41 |
Net Income to Common | 48.01 | 42.17 | 31.87 | 29.57 | 30.58 | 37.41 |
Net Income Growth | 61.36% | 32.30% | 7.80% | -3.33% | -18.24% | 290.88% |
Shares Outstanding (Basic) | 21 | 21 | 21 | 21 | 22 | 22 |
Shares Outstanding (Diluted) | 21 | 21 | 21 | 25 | 25 | 22 |
Shares Change (YoY) | 0.27% | - | -13.76% | -0.44% | 15.16% | -13.32% |
EPS (Basic) | 2.25 | 1.98 | 1.50 | 1.38 | 1.42 | 1.74 |
EPS (Diluted) | 2.25 | 1.98 | 1.50 | 1.34 | 1.31 | 1.74 |
EPS Growth | 70.93% | 32.19% | 11.45% | 2.80% | -24.78% | 939.59% |
Dividend Per Share | 1.429 | 1.410 | 1.360 | 1.270 | 1.114 | 0.860 |
Dividend Growth | 4.15% | 3.68% | 7.09% | 14.00% | 29.54% | 85.34% |
Gross Margin | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% |
Operating Margin | 97.11% | 97.03% | 96.54% | 96.97% | 96.94% | 96.30% |
Profit Margin | 91.82% | 81.27% | 64.38% | 60.10% | 67.25% | 106.41% |
EBIT | 50.77 | 50.35 | 47.8 | 47.7 | 44.08 | 33.86 |
EBIT Margin | 97.11% | 97.03% | 96.54% | 96.97% | 96.94% | 96.30% |
Effective Tax Rate | 25.62% | 25.87% | 27.47% | 25.97% | 22.88% | 14.68% |
Revenue as Reported | 52.28 | 51.89 | 49.51 | 49.19 | 45.47 | 35.15 |