Blackstone Inc. (TSX:BX)
Canada · Delayed Price · Currency is CAD 14.77
+0.11 (0.75%)
Oct 26, 2026, 3:59 PM EDT
Blackstone Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Interest and Dividend Income | 478.85 | 416.09 | 411.16 | 516.5 | 271.61 | 160.64 |
Total Interest Expense | 543.1 | 508.31 | 443.69 | 431.87 | 317.23 | 198.27 |
Net Interest Income | -64.25 | -92.22 | -32.53 | 84.63 | -45.61 | -37.63 |
Trading & Principal Transactions | 873.28 | 945.94 | 712.85 | -299.33 | -713.52 | 2,460 |
Asset Management Fee | 9,560 | 9,054 | 8,153 | 7,366 | 6,828 | 5,425 |
Gain on Sale of Investments (Rev) | 5,099 | 4,305 | 3,829 | 532.17 | 1,947 | 14,329 |
| 15,468 | 14,213 | 12,663 | 7,684 | 8,016 | 22,176 | |
Revenue Growth | 20.93% | 12.24% | 64.79% | -4.14% | -63.85% | 258.31% |
Salaries & Employee Benefits | 6,161 | 5,621 | 4,994 | 3,313 | 3,532 | 8,350 |
Cost of Services Provided | 1,684 | 1,574 | 1,382 | 1,236 | 1,123 | 928.22 |
Total Operating Expenses | 7,845 | 7,194 | 6,376 | 4,549 | 4,656 | 9,278 |
Operating Income | 7,623 | 7,019 | 6,287 | 3,135 | 3,360 | 12,897 |
Currency Exchange Gains | -271.2 | -271.2 | 122.3 | -94.7 | 182.9 | 200.6 |
Other Non-Operating Income (Expenses) | 799.67 | 424.32 | 50.23 | -25.43 | 23.94 | 461.35 |
EBT Excluding Unusual Items | 8,151 | 7,172 | 6,459 | 3,015 | 3,567 | 13,559 |
Gain (Loss) on Sale of Investments | - | - | - | -56.8 | -105.14 | - |
Pretax Income | 8,151 | 7,172 | 6,459 | 2,958 | 3,462 | 13,559 |
Income Tax Expense | 1,290 | 1,125 | 1,022 | 513.46 | 472.88 | 1,184 |
Earnings From Continuing Ops. | 6,861 | 6,047 | 5,438 | 2,444 | 2,989 | 12,375 |
Minority Interest in Earnings | -3,305 | -3,027 | -2,661 | -1,053 | -1,241 | -6,518 |
Net Income | 3,556 | 3,019 | 2,777 | 1,391 | 1,748 | 5,857 |
Net Income to Common | 3,556 | 3,019 | 2,777 | 1,391 | 1,748 | 5,857 |
Net Income Growth | 31.34% | 8.74% | 99.62% | -20.41% | -70.16% | 460.32% |
Shares Outstanding (Basic) | 792 | 780 | 766 | 755 | 741 | 720 |
Shares Outstanding (Diluted) | 792 | 780 | 767 | 755 | 741 | 720 |
Shares Change | 2.03% | 1.77% | 1.49% | 1.95% | 2.89% | 2.30% |
EPS (Basic) | 4.49 | 3.87 | 3.62 | 1.84 | 2.36 | 8.14 |
EPS (Diluted) | 4.49 | 3.87 | 3.62 | 1.84 | 2.36 | 8.13 |
EPS Growth | 28.92% | 6.91% | 96.74% | -22.02% | -70.98% | 447.48% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | - | 4,547 | 3,420 | 3,833 | 6,101 | 3,922 |
Free Cash Flow Per Share | - | 5.83 | 4.46 | 5.07 | 8.23 | 5.45 |
Dividend Per Share | 5.060 | 4.740 | 3.950 | 3.350 | 4.400 | 4.060 |
Dividend Growth | 7.89% | 20.00% | 17.91% | -23.86% | 8.37% | 79.65% |
Operating Margin | 49.28% | 49.38% | 49.65% | 40.79% | 41.92% | 58.16% |
Profit Margin | 22.99% | 21.24% | 21.93% | 18.10% | 21.80% | 26.41% |
Free Cash Flow Margin | - | 32.00% | 27.01% | 49.88% | 76.11% | 17.68% |
Effective Tax Rate | 15.83% | 15.69% | 15.82% | 17.36% | 13.66% | 8.73% |
Revenue as Reported | 16,085 | 14,450 | 13,230 | 8,023 | 8,518 | 22,577 |