Boyd Group Services Inc. (TSX:BYD)
Canada flag Canada · Delayed Price · Currency is CAD
207.40
-8.15 (-3.78%)
Mar 28, 2025, 4:00 PM EST

Boyd Group Services Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024FY 2023FY 2022FY 2021FY 2020 2019 - 2015
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019 - 2015
Revenue
3,0702,9462,4321,8731,561
Upgrade
Revenue Growth (YoY)
4.22%21.12%29.89%19.95%-31.62%
Upgrade
Cost of Revenue
1,6741,6061,3451,037847.68
Upgrade
Gross Profit
1,3971,3401,087835.24713.54
Upgrade
Selling, General & Admin
1,062971.82813.82625.52506.26
Upgrade
Operating Expenses
1,2871,165989.44779.21638.05
Upgrade
Operating Income
109.5175.497.8856.0375.5
Upgrade
Interest Expense
-69.63-51.87-37.31-27.65-31.66
Upgrade
Other Non Operating Income (Expenses)
0.720.15--2.18
Upgrade
EBT Excluding Unusual Items
40.59123.6860.5728.3846.01
Upgrade
Merger & Restructuring Charges
-9.88-4.35-1.7-5.84-1.5
Upgrade
Other Unusual Items
0.950.19-0.159.6714.44
Upgrade
Pretax Income
31.66119.5258.7332.2158.95
Upgrade
Income Tax Expense
7.1232.8717.778.6714.84
Upgrade
Net Income
24.5486.6640.9623.5444.11
Upgrade
Net Income to Common
24.5486.6640.9623.5444.11
Upgrade
Net Income Growth
-71.68%111.55%74.01%-46.64%-31.23%
Upgrade
Shares Outstanding (Basic)
2121212121
Upgrade
Shares Outstanding (Diluted)
2121212121
Upgrade
Shares Change (YoY)
0.01%0.02%-2.18%5.59%
Upgrade
EPS (Basic)
1.144.041.911.102.10
Upgrade
EPS (Diluted)
1.144.041.911.102.00
Upgrade
EPS Growth
-71.75%111.55%74.01%-45.06%-35.96%
Upgrade
Free Cash Flow
235.99300.06230.88165.24206.82
Upgrade
Free Cash Flow Per Share
10.9913.9710.757.709.84
Upgrade
Dividend Per Share
0.4190.4480.4280.4480.436
Upgrade
Dividend Growth
-6.35%4.61%-4.52%2.86%-
Upgrade
Gross Margin
45.48%45.49%44.70%44.60%45.70%
Upgrade
Operating Margin
3.57%5.95%4.02%2.99%4.84%
Upgrade
Profit Margin
0.80%2.94%1.68%1.26%2.83%
Upgrade
Free Cash Flow Margin
7.69%10.18%9.49%8.82%13.25%
Upgrade
EBITDA
209.17255.82169.67120.06130.34
Upgrade
EBITDA Margin
6.81%8.68%6.98%6.41%8.35%
Upgrade
D&A For EBITDA
99.6780.4271.7964.0354.85
Upgrade
EBIT
109.5175.497.8856.0375.5
Upgrade
EBIT Margin
3.57%5.95%4.02%2.99%4.84%
Upgrade
Effective Tax Rate
22.48%27.50%30.25%26.93%25.17%
Upgrade
Updated Mar 19, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.