Boyd Group Services Ratios and Metrics

Market cap in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 8, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Cap	4,401	6,085	4,655	5,974	4,491	4,286
Market Cap Growth	0.32%	30.71%	-22.08%	33.00%	4.78%	-9.08%
Enterprise Value	5,070	6,570	6,242	7,278	5,643	5,362
Last Close Price	158.14	218.63	216.78	278.21	209.17	199.62
PE Ratio	140.65	194.26	132.51	51.97	80.71	143.58
Forward PE	27.23	53.58	56.30	37.14	39.79	62.28
PEG Ratio	0.78	4.93	4.93	4.93	4.93	4.93
PS Ratio	1.02	1.41	1.06	1.53	1.36	1.81
PB Ratio	1.87	2.58	3.90	5.44	4.43	4.67
P/TBV Ratio	2.07	2.86	5.60	7.21	6.02	5.90
P/FCF Ratio	10.75	14.84	13.74	15.03	14.34	20.52
P/OCF Ratio	9.09	12.56	10.35	12.61	12.53	17.24
EV/Sales Ratio	1.18	1.52	1.42	1.86	1.71	2.27
EV/EBITDA Ratio	9.91	13.84	13.39	15.10	15.30	19.85
EV/EBIT Ratio	27.94	47.00	43.66	32.11	43.24	70.69
EV/FCF Ratio	12.38	16.03	18.43	18.31	18.01	25.67
Debt / Equity Ratio	0.92	0.92	1.35	1.22	1.16	1.21
Debt / EBITDA Ratio	4.96	4.96	3.85	3.12	3.60	4.61
Debt / FCF Ratio	5.75	5.75	5.30	3.79	4.24	5.96
Net Debt / Equity Ratio	0.28	0.28	1.48	1.35	1.29	1.32
Net Debt / EBITDA Ratio	1.41	1.41	3.79	3.06	3.54	4.48
Net Debt / FCF Ratio	1.63	1.63	5.22	3.71	4.17	5.80
Asset Turnover	0.99	0.99	1.27	1.31	1.18	1.04
Inventory Turnover	23.82	23.82	22.07	20.42	18.48	20.91
Quick Ratio	2.89	2.89	0.35	0.37	0.38	0.38
Current Ratio	3.14	3.14	0.62	0.63	0.65	0.64
Return on Equity (ROE)	1.44%	1.44%	2.96%	11.00%	5.56%	3.27%
Return on Assets (ROA)	2.07%	2.07%	3.19%	5.53%	3.25%	2.44%
Return on Invested Capital (ROIC)	2.95%	2.95%	3.72%	6.53%	3.81%	2.88%
Return on Capital Employed (ROCE)	3.76%	3.76%	5.06%	9.53%	5.76%	4.10%
Earnings Yield	0.57%	0.51%	0.75%	1.92%	1.24%	0.70%
FCF Yield	9.31%	6.74%	7.28%	6.66%	6.98%	4.87%
Dividend Yield	0.38%	0.26%	0.29%	0.21%	0.29%	0.28%
Payout Ratio	54.97%	50.85%	38.48%	10.83%	23.30%	41.01%
Buyback Yield / Dilution	-4.76%	-4.76%	-0.01%	-0.02%	0.00%	-2.18%
Total Shareholder Return	-4.38%	-4.49%	0.29%	0.19%	0.29%	-1.89%

Updated Mar 18, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.