Boyd Group Services Ratios and Metrics

Market cap in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 23, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	5,355	6,084	4,655	5,980	4,491	4,286
Market Cap Growth	4.05%	30.71%	-22.16%	33.15%	4.78%	-9.08%
Enterprise Value	6,024	7,870	6,310	7,399	5,783	5,420
Last Close Price	192.41	218.63	216.17	277.00	207.53	197.39
PE Ratio	171.13	240.91	131.81	52.25	81.01	143.89
Forward PE	29.95	53.58	56.30	37.14	39.79	62.28
PS Ratio	1.24	1.41	1.05	1.54	1.36	1.81
PB Ratio	2.27	2.58	3.89	5.47	4.45	4.66
P/TBV Ratio	5.91	6.72	-	-	-	-
P/FCF Ratio	13.08	14.86	13.71	15.09	14.37	20.50
P/OCF Ratio	11.06	12.57	10.33	12.66	12.56	17.22
PEG Ratio	0.86	1.73	1.73	1.73	1.73	1.73
EV/Sales Ratio	1.40	1.83	1.43	1.90	1.76	2.29
EV/EBITDA Ratio	11.78	23.43	20.97	21.90	25.18	35.67
EV/EBIT Ratio	33.20	43.37	40.05	31.94	43.65	76.45
EV/FCF Ratio	14.71	19.22	18.58	18.67	18.51	25.92
Debt / Equity Ratio	1.00	1.00	1.51	1.37	1.31	1.36
Debt / EBITDA Ratio	4.60	4.60	3.76	3.11	3.61	4.72
Debt / FCF Ratio	5.75	5.75	5.30	3.79	4.24	5.96
Net Debt / Equity Ratio	0.28	0.28	1.48	1.35	1.29	1.32
Net Debt / EBITDA Ratio	1.99	1.99	5.89	4.36	5.68	7.98
Net Debt / FCF Ratio	1.63	1.63	5.22	3.71	4.17	5.80
Asset Turnover	0.99	0.99	1.27	1.31	1.18	1.04
Inventory Turnover	23.82	23.82	22.07	20.42	18.48	20.99
Quick Ratio	2.89	2.89	0.35	0.37	0.38	0.38
Current Ratio	3.14	3.14	0.62	0.63	0.65	0.64
Return on Equity (ROE)	1.44%	1.44%	2.96%	11.00%	5.56%	3.27%
Return on Assets (ROA)	2.62%	2.62%	2.82%	4.89%	2.96%	1.95%
Return on Invested Capital (ROIC)	3.91%	3.98%	4.24%	6.96%	4.02%	2.79%
Return on Capital Employed (ROCE)	3.90%	3.90%	5.40%	9.20%	5.80%	3.40%
Earnings Yield	0.47%	0.41%	0.76%	1.91%	1.23%	0.69%
FCF Yield	7.65%	6.73%	7.29%	6.63%	6.96%	4.88%
Dividend Yield	0.32%	0.28%	0.28%	0.21%	0.28%	0.29%
Payout Ratio	50.85%	50.85%	38.48%	10.83%	23.30%	41.01%
Buyback Yield / Dilution	-4.76%	-4.76%	-0.01%	-0.02%	-	-2.18%
Total Shareholder Return	-4.44%	-4.48%	0.27%	0.20%	0.28%	-1.89%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.