Baylin Technologies Inc. (TSX:BYL)
0.2700
+0.0150 (5.88%)
Aug 10, 2026, 3:57 PM EST
Baylin Technologies Balance Sheet
Financials in millions CAD. Fiscal year is January - December.
Millions CAD. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 12.52 | 2.71 | 5.01 | 4.9 | 7.38 | 19.67 |
Cash & Short-Term Investments | 12.52 | 2.71 | 5.01 | 4.9 | 7.38 | 19.67 |
Cash Growth | 191.75% | -45.92% | 2.10% | -33.55% | -62.49% | 75.58% |
Total Trade Receivables | 29.75 | 11.82 | 15.05 | 8.86 | 20.29 | 20.23 |
Inventory | 28.18 | 12.52 | 14.74 | 17.62 | 18.37 | 15.83 |
Other Current Assets | 15.2 | 12.37 | 2.5 | 11.84 | 4.41 | 5.35 |
Total Current Assets | 85.64 | 39.41 | 37.29 | 43.23 | 50.45 | 61.09 |
Net Property, Plant & Equipment | 10.15 | 4.96 | 10.38 | 12.21 | 19.46 | 22.26 |
Other Intangible Assets | 17.78 | - | - | 2.93 | 4.26 | 9.28 |
Goodwill | 8.44 | - | - | - | - | - |
Long-Term Investments | 0.48 | 0.29 | 0.22 | 0.17 | 0.13 | 0.19 |
Other Long-Term Assets | 0.74 | 0.71 | 1.27 | 1.17 | 0.08 | 0.21 |
Total Assets | 123.23 | 45.38 | 49.17 | 59.71 | 74.38 | 93.03 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 49.21 | 21.23 | 22.34 | 18.27 | 29.96 | 28.57 |
Short-Term Debt | 4.65 | 14.68 | 18.7 | 17.69 | 12.69 | 10.79 |
Current Portion of Long-Term Debt | 1.03 | - | - | - | 16.23 | 21.07 |
Current Portion of Leases | 1.86 | 0.96 | 0.59 | 0.9 | 1.69 | 1.39 |
Other Current Liabilities | 21.45 | 13.71 | 2.75 | 10.94 | 0.33 | 4.89 |
Total Current Liabilities | 78.2 | 50.58 | 44.38 | 47.81 | 60.9 | 66.71 |
Long-Term Debt | 17.9 | 0.42 | 5.05 | 3.32 | 4.6 | - |
Long-Term Leases | 4.58 | 1.93 | 6.34 | 6.75 | 9.61 | 10.65 |
Other Long-Term Liabilities | 0.18 | 0.15 | 0.22 | 0.17 | 2.53 | 3.89 |
Total Long-Term Liabilities | 24.67 | 6.44 | 13.31 | 11.94 | 16.74 | 14.54 |
Total Liabilities | 102.87 | 57.03 | 57.69 | 59.75 | 77.64 | 81.25 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 223.44 | 188.31 | 187.87 | 187.77 | 172.79 | 172.7 |
Additional Paid-in Capital | 10.87 | 11 | 9.31 | 7.73 | 5.53 | 4.24 |
Accumulated Other Comprehensive Income | 9.53 | 7.8 | 8.38 | 11.13 | 11.23 | 10.77 |
Retained Earnings | -223.48 | -218.76 | -214.08 | -206.66 | -196.07 | -175.93 |
Total Common Shareholders' Equity | 20.36 | -11.65 | -8.52 | -0.04 | -6.52 | 11.78 |
Minority Interest | 2 | 3.95 | 1.7 | 1.7 | - | - |
Shareholders' Equity | 22.36 | -7.7 | -6.82 | 1.66 | -6.52 | 11.78 |
Total Liabilities & Equity | 123.23 | 45.38 | 49.17 | 59.71 | 74.38 | 93.03 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 30.03 | 18 | 30.68 | 28.66 | 44.83 | 43.9 |
Net Cash (Debt) | -17.51 | -15.29 | -25.67 | -23.76 | -37.45 | -24.23 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share | -0.11 | -0.10 | -0.17 | -0.27 | -0.35 | -0.39 |
Book Value | 20.36 | -11.65 | -8.52 | -0.04 | -6.52 | 11.78 |
Book Value Per Share | 0.13 | -0.08 | -0.06 | -0.00 | -0.06 | 0.19 |
Tangible Book Value | -5.86 | -11.65 | -8.52 | -2.97 | -10.78 | 2.5 |
Tangible Book Value Per Share | -0.04 | -0.08 | -0.06 | -0.03 | -0.10 | 0.04 |