Baylin Technologies Inc. (TSX:BYL)
Canada · Delayed Price · Currency is CAD 0.2500
0.00 (0.00%)
Aug 28, 2026, 3:00 PM EST
Baylin Technologies Income Statement
Financials in millions CAD. Fiscal year is January - December.
Millions CAD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 73.07 | 76.31 | 83.59 | 73.04 | 78.22 | 102.49 | |
Revenue Growth | -11.78% | -8.71% | 14.44% | -6.62% | -23.68% | -14.40% |
Cost of Revenue | 40.34 | 42.21 | 49.2 | 44.64 | 49.37 | 87.38 |
Gross Profit | 32.73 | 34.09 | 34.39 | 28.4 | 28.85 | 15.11 |
Selling, General & Admin | 22.42 | 22.83 | 24.08 | 23.91 | 28.06 | 30.33 |
Research & Development | 12.22 | 12.39 | 12.24 | 11.46 | 10.67 | 13.68 |
Operating Expenses | 34.63 | 35.22 | 36.31 | 35.37 | 38.72 | 44.02 |
Operating Income | -1.9 | -1.13 | -1.92 | -6.97 | -9.87 | -28.9 |
Interest Expense | -2.82 | -2.88 | -3.05 | -4.38 | -3.04 | -3.47 |
Interest & Investment Income | 0.28 | 0.08 | 0.1 | 0.04 | 0.02 | 0.08 |
Currency Exchange Gain (Loss) | -1.49 | -0.51 | 1.48 | 0.62 | 0.19 | -0.54 |
Other Non Operating Income (Expenses) | -0.59 | 0.49 | -1.55 | 1.09 | 0.2 | -1.95 |
EBT Excluding Unusual Items | -6.51 | -3.96 | -4.94 | -9.6 | -12.51 | -34.8 |
Merger & Restructuring Charges | -2.15 | - | - | -1.83 | - | - |
Impairment of Goodwill | - | - | - | - | - | -15.91 |
Gain (Loss) on Sale of Investments | 0.08 | - | - | - | -0.06 | - |
Asset Writedown | - | - | -2.61 | - | - | -10.05 |
Other Unusual Items | - | - | - | 3.36 | - | - |
Pretax Income | -8.58 | -3.96 | -7.55 | -8.07 | -12.56 | -60.75 |
Income Tax Expense | 0.56 | 0.72 | 0.91 | 0.15 | 0.1 | 6.67 |
Earnings From Continuing Operations | -9.14 | -4.67 | -8.46 | -8.22 | -12.66 | -67.42 |
Earnings From Discontinued Operations | - | - | 0.61 | -5.64 | -4.21 | - |
Net Income to Company | -9.14 | -4.67 | -7.85 | -13.85 | -16.88 | -67.42 |
Net Income | -9.14 | -4.67 | -7.85 | -13.85 | -16.88 | -67.42 |
Net Income to Common | -9.14 | -4.67 | -7.85 | -13.85 | -16.88 | -67.42 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 162 | 152 | 151 | 87 | 80 | 62 |
Shares Outstanding (Diluted) | 162 | 152 | 151 | 87 | 80 | 62 |
Shares Change | 6.79% | 0.71% | 73.02% | 8.90% | 29.62% | 51.81% |
EPS (Basic) | -0.06 | -0.03 | -0.05 | -0.16 | -0.21 | -1.09 |
EPS (Diluted) | -0.06 | -0.03 | -0.05 | -0.16 | -0.21 | -1.09 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -5.82 | 0.3 | 0.33 | -7.39 | -7.08 | -8.29 |
Free Cash Flow Per Share | -0.04 | 0.00 | 0.00 | -0.09 | -0.09 | -0.13 |
Gross Margin | 44.79% | 44.68% | 41.14% | 38.88% | 36.88% | 14.74% |
Operating Margin | -2.60% | -1.48% | -2.30% | -9.54% | -12.62% | -28.20% |
Profit Margin | -12.51% | -6.13% | -9.40% | -18.96% | -21.58% | -65.78% |
Free Cash Flow Margin | -7.96% | 0.40% | 0.39% | -10.12% | -9.06% | -8.09% |
EBITDA | -0.29 | 0 | -0.29 | -4.13 | -3.45 | -19.55 |
EBITDA Margin | -0.40% | 0.00% | -0.34% | -5.66% | -4.40% | -19.08% |
D&A For EBITDA | 1.61 | 1.13 | 1.63 | 2.84 | 6.43 | 9.35 |
EBIT | -1.9 | -1.13 | -1.92 | -6.97 | -9.87 | -28.9 |
EBIT Margin | -2.60% | -1.48% | -2.30% | -9.54% | -12.62% | -28.20% |