Baylin Technologies Inc. (TSX:BYL)
Canada · Delayed Price · Currency is CAD 0.2700
+0.0150 (5.88%)
Aug 10, 2026, 3:57 PM EST
Baylin Technologies Income Statement
Financials in millions CAD. Fiscal year is January - December.
Millions CAD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 73.07 | 76.31 | 83.59 | 73.04 | 78.22 | 102.49 | |
Revenue Growth | -11.78% | -8.71% | 14.44% | -6.62% | -23.68% | -14.40% |
Cost of Revenue | 40.34 | 42.21 | 49.2 | 44.64 | 49.37 | 87.38 |
Gross Profit | 32.73 | 34.09 | 34.39 | 28.4 | 28.85 | 15.11 |
Selling, General & Admin | 22.42 | 22.83 | 24.08 | 25.74 | 28.06 | 30.33 |
Research & Development | 12.22 | 12.39 | 12.24 | 11.46 | 10.67 | 13.68 |
Other Operating Expenses | 2.15 | - | 2.61 | 3.36 | - | 25.95 |
Total Operating Expenses | 36.79 | 35.22 | 38.92 | 40.55 | 38.72 | 69.97 |
Operating Income | -4.06 | -1.13 | -4.53 | -5.44 | -9.87 | -54.86 |
Interest Expense | -4.25 | -3.49 | -1.59 | -3.83 | -2.89 | -4.1 |
Other Non-Operating Income (Expense) | -0.73 | 0.53 | -1.54 | 1.13 | 0.31 | -1.93 |
Total Non-Operating Income (Expense) | -4.98 | -2.96 | -3.14 | -2.7 | -2.58 | -6.03 |
Pretax Income | -8.58 | -3.96 | -7.55 | -8.07 | -12.56 | -60.75 |
Provision for Income Taxes | 0.56 | 0.72 | 0.91 | 0.15 | 0.1 | 6.67 |
Net Income | -9.14 | -4.67 | -8.46 | -8.22 | -12.66 | -67.42 |
Earnings From Discontinued Operations | - | - | 0.61 | -5.64 | -4.21 | - |
Net Income to Common | -9.14 | -4.67 | -7.85 | -13.85 | -16.88 | -67.42 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 162 | 152 | 151 | 87 | 105 | 62 |
Shares Outstanding (Diluted) | 162 | 152 | 151 | 87 | 105 | 62 |
Shares Change | 6.92% | 0.71% | 73.02% | -17.23% | 70.56% | 51.81% |
EPS (Basic) | -0.08 | -0.03 | -0.05 | -0.16 | -0.16 | -1.09 |
EPS (Diluted) | -0.08 | -0.03 | -0.05 | -0.16 | -0.16 | -1.09 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -5.82 | 0.3 | 0.33 | -7.39 | -7.08 | -8.29 |
Free Cash Flow Growth | - | -7.34% | - | - | - | - |
Free Cash Flow Per Share | -0.04 | 0.00 | 0.00 | -0.08 | -0.07 | -0.13 |
Gross Margin | 44.79% | 44.68% | 41.14% | 38.88% | 36.89% | 14.74% |
Operating Margin | -5.55% | -1.48% | -5.42% | -7.45% | -12.62% | -53.52% |
Profit Margin | -12.51% | -6.13% | -10.12% | -11.25% | -16.19% | -65.78% |
FCF Margin | -7.96% | 0.40% | 0.39% | -10.11% | -9.06% | -8.09% |
EBITDA | -1.26 | 1.19 | -1.82 | -1.56 | -1.99 | -43.88 |
EBITDA Margin | -1.73% | 1.55% | -2.17% | -2.14% | -2.55% | -42.81% |
EBIT | -4.06 | -1.13 | -4.53 | -5.44 | -9.87 | -54.86 |
EBIT Margin | -5.55% | -1.48% | -5.42% | -7.45% | -12.62% | -53.52% |
Effective Tax Rate | -6.50% | -18.18% | -12.01% | -1.81% | -0.80% | -10.98% |