Cascades Inc. (TSX:CAS)
16.43
0.00 (0.00%)
Aug 26, 2026, 4:00 PM EST
Cascades Balance Sheet
Financials in millions CAD. Fiscal year is January - December.
Millions CAD. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 96 | 48 | 27 | 54 | 102 | 174 |
Trading Asset Securities | - | - | 1 | - | - | - |
Cash & Short-Term Investments | 96 | 48 | 28 | 54 | 102 | 174 |
Cash Growth | 269.23% | 71.43% | -48.15% | -47.06% | -41.38% | -54.69% |
Accounts Receivable | 477 | 390 | 446 | 431 | 525 | 479 |
Other Receivables | 11 | 48 | 27 | 34 | 42 | 50 |
Receivables | 488 | 438 | 473 | 465 | 567 | 529 |
Inventory | 706 | 661 | 685 | 568 | 587 | 494 |
Other Current Assets | 5 | 4 | - | 1 | 9 | 1 |
Total Current Assets | 1,295 | 1,151 | 1,186 | 1,088 | 1,265 | 1,198 |
Property, Plant & Equipment | 2,641 | 2,649 | 2,847 | 2,808 | 2,945 | 2,522 |
Long-Term Investments | 68 | 70 | 100 | 97 | 97 | 89 |
Goodwill | - | 490 | 503 | 481 | 487 | 472 |
Other Intangible Assets | 528 | 31 | 42 | 56 | 74 | 89 |
Long-Term Deferred Tax Assets | 182 | 174 | 168 | 167 | 114 | 138 |
Long-Term Deferred Charges | - | 22 | 21 | 20 | 19 | - |
Other Long-Term Assets | 113 | 50 | 48 | 46 | 44 | 50 |
Total Assets | 4,827 | 4,673 | 4,948 | 4,772 | 5,053 | 4,566 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 760 | 518 | 554 | 508 | 538 | 524 |
Accrued Expenses | - | 104 | 102 | 135 | 136 | 183 |
Short-Term Debt | - | - | 10 | - | 3 | 1 |
Current Portion of Long-Term Debt | 2 | - | 177 | 8 | 80 | 31 |
Current Portion of Leases | 76 | 70 | 65 | 59 | 54 | 43 |
Current Income Taxes Payable | 2 | 4 | 2 | 6 | 4 | 12 |
Current Unearned Revenue | - | 75 | 92 | 60 | 72 | - |
Other Current Liabilities | 34 | 36 | 85 | 43 | 30 | 28 |
Total Current Liabilities | 874 | 807 | 1,087 | 819 | 917 | 822 |
Long-Term Debt | 1,699 | 1,684 | 1,683 | 1,740 | 1,777 | 1,323 |
Long-Term Leases | 198 | 190 | 188 | 130 | 154 | 127 |
Pension & Post-Retirement Benefits | - | 25 | 40 | 46 | 55 | 89 |
Long-Term Deferred Tax Liabilities | 101 | 97 | 81 | 143 | 132 | 192 |
Other Long-Term Liabilities | 137 | 115 | 98 | 113 | 90 | 86 |
Total Liabilities | 3,009 | 2,918 | 3,177 | 2,991 | 3,125 | 2,639 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 620 | 619 | 616 | 613 | 611 | 614 |
Additional Paid-In Capital | 18 | 17 | 16 | 15 | 14 | 14 |
Retained Earnings | 1,077 | 1,042 | 1,019 | 1,096 | 1,212 | 1,274 |
Comprehensive Income & Other | 63 | 43 | 73 | 15 | 34 | -23 |
Total Common Equity | 1,778 | 1,721 | 1,724 | 1,739 | 1,871 | 1,879 |
Minority Interest | 40 | 34 | 47 | 42 | 57 | 48 |
Shareholders' Equity | 1,818 | 1,755 | 1,771 | 1,781 | 1,928 | 1,927 |
Total Liabilities & Equity | 4,827 | 4,673 | 4,948 | 4,772 | 5,053 | 4,566 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 1,975 | 1,944 | 2,123 | 1,937 | 2,068 | 1,525 |
Net Cash (Debt) | -1,879 | -1,896 | -2,095 | -1,883 | -1,966 | -1,351 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share | -18.47 | -18.69 | -20.72 | -18.65 | -19.45 | -13.26 |
Filing Date Shares Outstanding | 101.42 | 101.31 | 100.99 | 100.71 | 100.36 | 100.86 |
Total Common Shares Outstanding | 101.42 | 101.27 | 100.99 | 100.7 | 100.36 | 100.86 |
Working Capital | 421 | 344 | 99 | 269 | 348 | 376 |
Book Value Per Share | 17.53 | 16.99 | 17.07 | 17.27 | 18.64 | 18.63 |
Tangible Book Value | 1,250 | 1,200 | 1,179 | 1,202 | 1,310 | 1,318 |
Tangible Book Value Per Share | 12.33 | 11.85 | 11.67 | 11.94 | 13.05 | 13.07 |
Land | - | 141 | 150 | 139 | 117 | 112 |
Buildings | - | 1,123 | 1,230 | 1,160 | 1,152 | 930 |
Machinery | - | 3,759 | 4,057 | 3,927 | 3,992 | 3,500 |