Cascades Inc. (TSX:CAS)
Canada
· Delayed Price · Currency is CAD 11.44
-0.29 (-2.47%)
Feb 21, 2025, 4:00 PM EST
Cascades Cash Flow Statement
Financials in millions CAD. Fiscal year is January - December.
Millions CAD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Net Income | -31 | -76 | -34 | 162 | 198 | Upgrade
|
| Depreciation & Amortization | 282 | 257 | 236 | 236 | 234 | Upgrade
|
| Other Amortization | - | 18 | 18 | 19 | 21 | Upgrade
|
| Loss (Gain) From Sale of Assets | - | - | - | -40 | -47 | Upgrade
|
| Asset Writedown & Restructuring Costs | 110 | 232 | 105 | 110 | 43 | Upgrade
|
| Loss (Gain) on Equity Investments | -19 | -22 | -19 | -18 | -14 | Upgrade
|
| Other Operating Activities | -64 | -35 | -66 | -234 | 9 | Upgrade
|
| Change in Accounts Receivable | - | 95 | -30 | 17 | -64 | Upgrade
|
| Change in Inventory | - | -15 | -69 | -91 | 19 | Upgrade
|
| Change in Accounts Payable | - | 35 | -12 | 46 | 69 | Upgrade
|
| Change in Income Taxes | - | -2 | -5 | -8 | -5 | Upgrade
|
| Change in Other Net Operating Assets | -23 | - | - | - | - | Upgrade
|
| Operating Cash Flow | 272 | 510 | 144 | 567 | 518 | Upgrade
|
| Operating Cash Flow Growth | -46.67% | 254.17% | -74.60% | 9.46% | 12.61% | Upgrade
|
| Capital Expenditures | -161 | -350 | -501 | -286 | -219 | Upgrade
|
| Sale of Property, Plant & Equipment | 34 | 7 | 19 | 53 | 55 | Upgrade
|
| Cash Acquisitions | - | - | - | - | 2 | Upgrade
|
| Sale (Purchase) of Intangibles | -23 | -1 | -5 | -15 | -9 | Upgrade
|
| Investment in Securities | - | 12 | 1 | 1 | 3 | Upgrade
|
| Investing Cash Flow | -150 | -332 | -486 | -247 | -168 | Upgrade
|
| Short-Term Debt Issued | 10 | - | 2 | - | 1 | Upgrade
|
| Long-Term Debt Issued | - | 99 | 678 | 10 | 440 | Upgrade
|
| Total Debt Issued | 10 | 99 | 680 | 10 | 441 | Upgrade
|
| Short-Term Debt Repaid | - | -3 | - | -11 | - | Upgrade
|
| Long-Term Debt Repaid | -95 | -236 | -336 | -447 | -512 | Upgrade
|
| Total Debt Repaid | -95 | -239 | -336 | -458 | -512 | Upgrade
|
| Net Debt Issued (Repaid) | -85 | -140 | 344 | -448 | -71 | Upgrade
|
| Issuance of Common Stock | 2 | 2 | 1 | 2 | 132 | Upgrade
|
| Repurchase of Common Stock | - | - | -9 | -26 | -8 | Upgrade
|
| Common Dividends Paid | -48 | -48 | -48 | -41 | -31 | Upgrade
|
| Other Financing Activities | -18 | -39 | -16 | -16 | -139 | Upgrade
|
| Financing Cash Flow | -149 | -225 | 272 | -529 | -117 | Upgrade
|
| Foreign Exchange Rate Adjustments | - | -1 | -2 | -1 | -4 | Upgrade
|
| Net Cash Flow | -27 | -48 | -72 | -210 | 229 | Upgrade
|
| Free Cash Flow | 111 | 160 | -357 | 281 | 299 | Upgrade
|
| Free Cash Flow Growth | -30.63% | - | - | -6.02% | 48.02% | Upgrade
|
| Free Cash Flow Margin | 2.36% | 3.45% | -7.99% | 7.10% | 7.28% | Upgrade
|
| Free Cash Flow Per Share | 1.10 | 1.59 | -3.53 | 2.76 | 3.08 | Upgrade
|
| Cash Interest Paid | - | 129 | 87 | - | - | Upgrade
|
| Cash Income Tax Paid | 4 | 9 | 5 | -2 | -9 | Upgrade
|
| Levered Free Cash Flow | 104.13 | 123.75 | -324.88 | 53.38 | 118.38 | Upgrade
|
| Unlevered Free Cash Flow | 192.88 | 198.25 | -279.38 | 104.13 | 178.13 | Upgrade
|
| Change in Net Working Capital | 42 | -101 | 106 | -63 | 40 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.