Condor Energies Inc. (TSX:CDR)

Condor Energies Ratios and Metrics

Market cap in millions CAD. Fiscal year is January - December.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 19, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Market Cap	162	132	106	77	21	23
Market Cap Growth	34.21%	24.22%	37.30%	271.12%	-8.05%	5.50%
Enterprise Value	184.18	153.38	100.94	78.19	17.13	17.98
Last Close Price	2.37	1.94	1.84	1.37	0.37	0.50
PE Ratio	-	-32.33	-26.29	-6.85	-5.29	-1.92
PS Ratio	2.33	1.89	1.84	139.71	6.66	29.43
PB Ratio	7.43	11.09	7.94	-30.45	3.30	4.50
P/TBV Ratio	13.55	11.09	7.94	-30.45	-	4.40
P/FCF Ratio	-	-4.22	-35.10	-13.18	-4.25	-2.17
P/OCF Ratio	7.26	5.89	19.77	-14.41	-6.55	-3.70
EV/Sales Ratio	2.65	2.21	1.76	141.65	5.49	23.41
EV/EBITDA Ratio	9.12	7.59	5.39	-8.36	-5.33	-2.24
EV/EBIT Ratio	29.35	24.44	7.79	-6.45	-4.16	-1.58
EV/FCF Ratio	-5.90	-4.92	-33.46	-13.36	-3.51	-1.73
Debt / Equity Ratio	1.39	1.39	0.72	-2.41	0.02	0
Debt / EBITDA Ratio	1.52	1.52	0.82	-0.66	-0.06	-
Debt / FCF Ratio	-0.98	-0.98	-5.09	-1.05	-0.04	-
Net Debt / Equity Ratio	1.03	1.03	-0.94	-0.44	-0.56	-0.92
Net Debt / EBITDA Ratio	0.60	0.60	-0.67	-0.12	1.11	0.57
Net Debt / FCF Ratio	-0.39	-0.39	4.14	-0.19	0.73	0.45
Asset Turnover	0.84	0.84	1.56	0.07	0.33	0.05
Quick Ratio	0.84	0.84	2.09	2.58	2.04	2.25
Current Ratio	0.90	0.90	2.20	2.84	2.19	2.44
Return on Equity (ROE)	5.75%	5.75%	37.71%	-605.31%	-54.13%	-102.37%
Return on Assets (ROA)	-1.53%	-1.53%	16.50%	-144.07%	-43.89%	-75.53%
Return on Invested Capital (ROIC)	-2.89%	-2.89%	40.41%	-423.10%	-116.62%	-230.05%
Return on Capital Employed (ROCE)	12.31%	12.31%	52.13%	-188.66%	-56.26%	-87.34%
Earnings Yield	-2.60%	-3.09%	-3.80%	-14.60%	-18.92%	-52.00%
FCF Yield	-19.25%	-23.72%	-2.85%	-7.59%	-23.50%	-46.01%
Buyback Yield / Dilution	-0.42%	-0.42%	-18.53%	-0.16%	-17.94%	-1.58%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.