Condor Energies Ratios and Metrics

Market cap in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2015 - 2019
Period Ending	Jul '25 Jul 16, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2015 - 2019
Market Capitalization	128	124	77	21	22	21	Upgrade
Market Cap Growth	1.35%	60.38%	272.42%	-5.97%	3.17%	-28.68%	Upgrade
Enterprise Value	119	132	76	20	16	7	Upgrade
Last Close Price	1.90	1.84	1.37	0.37	0.50	0.48	Upgrade
Forward PE	13.13	-	-	-	-	-	Upgrade
PS Ratio	1.93	2.29	140.20	6.66	28.78	8.82	Upgrade
PB Ratio	5.48	5.89	-30.55	3.30	4.40	1.25	Upgrade
P/TBV Ratio	9.17	9.31	-	3.30	4.40	1.25	Upgrade
P/FCF Ratio	24.16	-	-	-	-	-	Upgrade
P/OCF Ratio	5.66	23.17	-	-	-	-	Upgrade
EV/Sales Ratio	1.80	2.42	138.51	6.29	21.43	2.83	Upgrade
EV/EBITDA Ratio	6.22	8.68	-	-	-	-	Upgrade
EV/EBIT Ratio	11.51	14.00	-	-	-	-	Upgrade
EV/FCF Ratio	22.49	-	-	-	-	-	Upgrade
Debt / Equity Ratio	0.63	0.73	-2.43	0.03	-	0.00	Upgrade
Debt / EBITDA Ratio	0.77	1.01	-	-	-	-	Upgrade
Debt / FCF Ratio	2.79	-	-	-	-	-	Upgrade
Asset Turnover	1.35	1.48	0.07	0.33	0.05	0.07	Upgrade
Inventory Turnover	74.91	77.00	11.48	9.80	6.26	4.77	Upgrade
Quick Ratio	1.95	2.11	2.61	2.05	2.30	6.43	Upgrade
Current Ratio	2.05	2.20	2.84	2.19	2.44	6.88	Upgrade
Return on Equity (ROE)	47.27%	37.71%	-605.31%	-54.13%	-102.37%	-74.94%	Upgrade
Return on Assets (ROA)	13.17%	16.01%	-90.44%	-28.65%	-47.92%	-27.36%	Upgrade
Return on Capital (ROIC)	26.52%	29.34%	-150.58%	-46.69%	-65.36%	-39.20%	Upgrade
Return on Capital Employed (ROCE)	22.00%	20.90%	-	-	-	-	Upgrade
Earnings Yield	-2.15%	-3.28%	-14.72%	-14.74%	-51.25%	-9.57%	Upgrade
FCF Yield	4.14%	-2.43%	-7.56%	-23.50%	-47.05%	-32.08%	Upgrade
Buyback Yield / Dilution	-6.87%	-2.23%	-23.07%	-3.41%	-0.15%	-	Upgrade

Updated Mar 21, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.