Condor Energies Inc. (TSX:CDR)

Condor Energies Ratios and Metrics

Market cap in millions CAD. Fiscal year is January - December.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May 1, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Market Cap	246	132	106	77	21	23
Market Cap Growth	128.26%	24.22%	37.30%	271.12%	-8.05%	5.50%
Enterprise Value	268.52	153.38	100.94	78.19	17.13	17.98
Last Close Price	3.08	1.94	1.84	1.37	0.37	0.50
PE Ratio	-	-32.33	-26.29	-6.85	-5.29	-1.92
PS Ratio	3.54	1.89	1.84	139.71	6.66	29.43
PB Ratio	11.30	11.09	7.94	-30.45	3.30	4.50
P/TBV Ratio	17.60	11.09	7.94	-30.45	2.57	4.40
P/FCF Ratio	-	-4.22	-35.10	-13.18	-4.25	-2.17
P/OCF Ratio	11.04	5.89	19.77	-14.41	-6.55	-3.70
EV/Sales Ratio	3.86	2.21	1.76	141.65	5.49	23.41
EV/EBITDA Ratio	13.72	7.59	5.39	-8.36	-5.33	-2.24
EV/EBIT Ratio	47.54	24.44	7.79	-6.45	-4.16	-1.58
EV/FCF Ratio	-8.61	-4.92	-33.46	-13.36	-3.51	-1.73
Debt / Equity Ratio	1.39	1.39	0.72	-2.41	0.02	0
Debt / EBITDA Ratio	1.60	1.52	0.82	-0.66	-0.06	-
Debt / FCF Ratio	-0.98	-0.98	-5.09	-1.05	-0.04	-
Net Debt / Equity Ratio	1.03	1.03	-0.94	-0.44	-0.56	-0.92
Net Debt / EBITDA Ratio	0.64	0.60	-0.67	-0.12	1.11	0.57
Net Debt / FCF Ratio	-0.39	-0.39	4.14	-0.19	0.73	0.45
Asset Turnover	0.83	0.84	1.56	0.07	0.33	0.05
Quick Ratio	0.84	0.84	2.09	2.58	2.04	2.25
Current Ratio	0.90	0.90	2.20	2.84	2.19	2.44
Return on Equity (ROE)	5.75%	5.75%	37.71%	-605.31%	-54.13%	-102.37%
Return on Assets (ROA)	-1.28%	-1.53%	16.50%	-144.07%	-43.89%	-75.53%
Return on Invested Capital (ROIC)	-2.41%	-2.89%	40.41%	-423.10%	-116.62%	-230.05%
Return on Capital Employed (ROCE)	10.28%	12.31%	52.13%	-188.66%	-56.26%	-87.34%
Earnings Yield	-1.71%	-3.09%	-3.80%	-14.60%	-18.92%	-52.00%
FCF Yield	-12.66%	-23.72%	-2.85%	-7.59%	-23.50%	-46.01%
Buyback Yield / Dilution	-17.81%	-17.81%	-2.23%	-28.61%	1.04%	-266.62%
Total Shareholder Return	-17.81%	-17.81%	-2.23%	-28.61%	1.04%	-266.62%

Updated Mar 20, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.