Condor Energies Inc. (TSX:CDR)
Canada flag Canada · Delayed Price · Currency is CAD
1.620
-0.030 (-1.82%)
Aug 20, 2025, 12:58 PM EDT

Condor Energies Statistics

Total Valuation

Condor Energies has a market cap or net worth of CAD 111.37 million. The enterprise value is 123.60 million.

Market Cap111.37M
Enterprise Value 123.60M

Important Dates

The last earnings date was Tuesday, August 12, 2025.

Earnings Date Aug 12, 2025
Ex-Dividend Date n/a

Share Statistics

Condor Energies has 67.50 million shares outstanding. The number of shares has increased by 11.32% in one year.

Current Share Class 67.50M
Shares Outstanding 67.50M
Shares Change (YoY) +11.32%
Shares Change (QoQ) +0.02%
Owned by Insiders (%) 6.42%
Owned by Institutions (%) 21.43%
Float 48.71M

Valuation Ratios

PE Ratio n/a
Forward PE 8.66
PS Ratio 1.65
PB Ratio 4.81
P/TBV Ratio 8.88
P/FCF Ratio n/a
P/OCF Ratio 12.06
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 6.63, with an EV/FCF ratio of -7.11.

EV / Earnings -31.22
EV / Sales 1.84
EV / EBITDA 6.63
EV / EBIT 17.29
EV / FCF -7.11

Financial Position

The company has a current ratio of 1.51, with a Debt / Equity ratio of 0.60.

Current Ratio 1.51
Quick Ratio 1.46
Debt / Equity 0.60
Debt / EBITDA 0.74
Debt / FCF -0.80
Interest Coverage 2.30

Financial Efficiency

Return on equity (ROE) is 34.83% and return on invested capital (ROIC) is 17.60%.

Return on Equity (ROE) 34.83%
Return on Assets (ROA) 7.85%
Return on Invested Capital (ROIC) 17.60%
Return on Capital Employed (ROCE) 15.72%
Revenue Per Employee 347,160
Profits Per Employee -20,407
Employee Count194
Asset Turnover 1.18
Inventory Turnover 86.90

Taxes

In the past 12 months, Condor Energies has paid 2.63 million in taxes.

Income Tax 2.63M
Effective Tax Rate 39.75%

Stock Price Statistics

The stock price has decreased by -15.38% in the last 52 weeks. The beta is 0.92, so Condor Energies's price volatility has been similar to the market average.

Beta (5Y) 0.92
52-Week Price Change -15.38%
50-Day Moving Average 1.82
200-Day Moving Average 1.85
Relative Strength Index (RSI) 41.36
Average Volume (20 Days) 46,383

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Condor Energies had revenue of CAD 67.35 million and -3.96 million in losses. Loss per share was -0.06.

Revenue67.35M
Gross Profit 33.63M
Operating Income 7.15M
Pretax Income 6.62M
Net Income -3.96M
EBITDA 18.63M
EBIT 7.15M
Loss Per Share -0.06
Full Income Statement

Balance Sheet

The company has 12.24 million in cash and 13.88 million in debt, giving a net cash position of -1.64 million or -0.02 per share.

Cash & Cash Equivalents 12.24M
Total Debt 13.88M
Net Cash -1.64M
Net Cash Per Share -0.02
Equity (Book Value) 23.14M
Book Value Per Share 0.19
Working Capital 13.96M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 9.23 million and capital expenditures -26.62 million, giving a free cash flow of -17.39 million.

Operating Cash Flow 9.23M
Capital Expenditures -26.62M
Free Cash Flow -17.39M
FCF Per Share -0.26
Full Cash Flow Statement

Margins

Gross margin is 49.93%, with operating and profit margins of 10.61% and -5.88%.

Gross Margin 49.93%
Operating Margin 10.61%
Pretax Margin 9.83%
Profit Margin -5.88%
EBITDA Margin 27.66%
EBIT Margin 10.61%
FCF Margin n/a

Dividends & Yields

Condor Energies does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield -11.32%
Shareholder Yield -11.32%
Earnings Yield -3.55%
FCF Yield -15.61%

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value n/a
Lynch Upside n/a
Graham Number n/a
Graham Upside n/a

Stock Splits

The last stock split was on March 30, 2016. It was a reverse split with a ratio of 0.1.

Last Split Date Mar 30, 2016
Split Type Reverse
Split Ratio 0.1

Scores

Condor Energies has an Altman Z-Score of 2.8 and a Piotroski F-Score of 6. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 2.8
Piotroski F-Score 6