Calfrac Well Services Ltd. (TSX:CFW)
Canada flag Canada · Delayed Price · Currency is CAD
3.800
0.00 (0.00%)
Mar 27, 2025, 2:33 PM EST

Calfrac Well Services Income Statement

Millions CAD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019 - 2015
Revenue
1,5671,8641,499880.25705.44
Upgrade
Revenue Growth (YoY)
-15.92%24.35%70.32%24.78%-56.48%
Upgrade
Cost of Revenue
1,4571,5961,353923.79846.93
Upgrade
Gross Profit
110.49268.13146.13-43.54-141.49
Upgrade
Selling, General & Admin
64.8260.6162.242.7648.88
Upgrade
Operating Expenses
64.8260.6162.242.7648.88
Upgrade
Operating Income
45.66207.5183.93-86.3-190.37
Upgrade
Interest Expense
-36.42-34.66-48.8-37.74-91.27
Upgrade
Interest & Investment Income
5.214.962.25--
Upgrade
Currency Exchange Gain (Loss)
4.14-22.382.97-4.66-15.48
Upgrade
EBT Excluding Unusual Items
18.6155.4440.35-128.7-297.12
Upgrade
Gain (Loss) on Sale of Assets
-0.864.63-5.33-0.41-0.02
Upgrade
Asset Writedown
-12.6941.56-10.73-0.71-227.72
Upgrade
Other Unusual Items
---8.2369.24
Upgrade
Pretax Income
5.05201.6324.28-121.61-155.61
Upgrade
Income Tax Expense
-3.494.06-11.02-26.88168.62
Upgrade
Earnings From Continuing Operations
8.54197.5735.3-94.73-324.24
Upgrade
Earnings From Discontinued Operations
1.85-6.9-23.6311.92-
Upgrade
Net Income to Company
10.38190.6711.68-82.81-324.24
Upgrade
Net Income
10.38190.6711.68-82.81-324.24
Upgrade
Net Income to Common
10.38190.6711.68-82.81-324.24
Upgrade
Net Income Growth
-94.56%1532.88%---
Upgrade
Shares Outstanding (Basic)
868143384
Upgrade
Shares Outstanding (Diluted)
868885384
Upgrade
Shares Change (YoY)
-2.47%4.32%125.39%789.02%46.06%
Upgrade
EPS (Basic)
0.122.350.27-2.21-76.78
Upgrade
EPS (Diluted)
0.122.160.19-2.21-76.78
Upgrade
EPS Growth
-94.40%1059.76%---
Upgrade
Free Cash Flow
-58.9511327.72-78.77-21.67
Upgrade
Free Cash Flow Per Share
-0.691.280.33-2.10-5.13
Upgrade
Gross Margin
7.05%14.38%9.75%-4.95%-20.06%
Upgrade
Operating Margin
2.91%11.13%5.60%-9.80%-26.99%
Upgrade
Profit Margin
0.66%10.23%0.78%-9.41%-45.96%
Upgrade
Free Cash Flow Margin
-3.76%6.06%1.85%-8.95%-3.07%
Upgrade
EBITDA
167.71313.58197.8234.47-30.6
Upgrade
EBITDA Margin
10.70%16.82%13.20%3.92%-4.34%
Upgrade
D&A For EBITDA
122.04106.07113.89120.77159.78
Upgrade
EBIT
45.66207.5183.93-86.3-190.37
Upgrade
EBIT Margin
2.91%11.13%5.60%-9.80%-26.99%
Upgrade
Effective Tax Rate
-2.01%---
Upgrade
Updated Mar 13, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.