Calfrac Well Services Ltd. (TSX:CFW)
Canada flag Canada · Delayed Price · Currency is CAD
7.05
+0.10 (1.44%)
Aug 14, 2026, 10:54 AM EST

Calfrac Well Services Financials Overview

Millions CAD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,3481,3881,5671,8641,499880.25
Revenue Growth
-14.90%-11.46%-15.92%24.35%70.32%24.78%
Gross Profit
146.66151.25110.49268.13154.61-35.34
Operating Income
115.1295.3636.26231.3270.84-83.87
Net Income
51.618.612.23183.7811.68-70.89
Earnings Per Share
0.620.340.122.160.19-2.21
EPS Growth
520.00%183.33%-94.44%1036.84%--

Revenue by Geography

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Argentina
434.76405.89341.93251.07171.47
North America
953.171,1621,5221,248-
Total
1,3881,5671,8641,499880.25

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
9.476.6644.0534.148.50
Total Debt
150.62221.94344.39275.21354.91410.39
Net Cash (Debt)
-141.14-215.27-300.35-241.07-346.41-410.39
Net Cash Growth
------
Net Cash Per Share
-1.49-2.45-3.42-2.73-4.09-12.79

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
209.99199.6127.18281.63107.53-15.34
Capital Expenditures
-76-129.04-183.84-168.64-79.81-63.43
Free Cash Flow
133.9870.56-56.6611327.72-78.77
Free Cash Flow Growth
222.99%--307.61%--

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
10.88%10.90%7.05%14.38%10.31%-4.01%
Operating Margin
8.54%6.87%2.31%12.41%4.72%-9.53%
Pretax Margin
6.41%4.75%0.32%10.82%1.62%-13.81%
Profit Margin
4.49%2.18%0.66%10.23%2.35%-9.41%
FCF Margin
9.94%5.08%-3.61%6.06%1.85%-8.95%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
9.4312.2631.582.0732.11-
Forward PE
6.7521.9511.153.083.2934.69
P/FCF Ratio
5.105.85-3.3917.76-
PS Ratio
0.520.300.210.210.330.18