Calfrac Well Services Ratios and Metrics

Market cap in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 4, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	513	325	364	490	158	147
Market Cap Growth	50.47%	-10.53%	-25.83%	209.72%	7.43%	-18.62%
Enterprise Value	843	680	675	911	552	1,022
Last Close Price	5.15	3.79	4.47	6.10	4.20	3.94
PE Ratio	21.07	31.35	1.91	42.00	-	-
Forward PE	24.52	11.15	3.08	3.29	-	-
PS Ratio	0.35	0.21	0.20	0.33	0.18	0.21
PB Ratio	0.77	0.50	0.59	1.16	0.48	0.36
P/TBV Ratio	0.77	0.50	0.59	1.16	0.48	0.36
P/FCF Ratio	8.92	-	3.22	17.69	-	-
P/OCF Ratio	2.46	2.56	1.29	4.56	-	6.01
EV/Sales Ratio	0.57	0.43	0.36	0.61	0.63	1.45
EV/EBITDA Ratio	4.01	4.05	2.15	4.61	16.01	-
EV/EBIT Ratio	11.86	14.89	3.25	10.86	-	-
EV/FCF Ratio	14.65	-	5.97	32.88	-	-
Debt / Equity Ratio	0.49	0.53	0.45	0.84	1.25	0.85
Debt / EBITDA Ratio	1.57	1.90	0.85	1.72	9.86	-
Debt / FCF Ratio	5.74	-	2.44	12.80	-	-
Asset Turnover	1.17	1.33	1.76	1.59	0.98	0.58
Inventory Turnover	10.11	10.85	13.77	12.84	9.98	8.03
Quick Ratio	0.56	0.79	1.34	1.21	1.41	1.56
Current Ratio	0.93	1.37	2.20	2.03	2.25	2.47
Return on Equity (ROE)	3.20%	1.34%	38.04%	9.39%	-25.64%	-83.26%
Return on Assets (ROA)	3.52%	2.42%	12.22%	5.56%	-5.97%	-9.76%
Return on Invested Capital (ROIC)	7.20%	5.04%	25.00%	11.19%	-11.77%	-18.48%
Return on Capital Employed (ROCE)	10.30%	5.30%	22.60%	10.60%	-11.40%	-23.70%
Earnings Yield	3.94%	3.19%	52.42%	2.38%	-52.30%	-219.99%
FCF Yield	11.21%	-18.11%	31.06%	5.65%	-49.75%	-14.70%
Buyback Yield / Dilution	2.04%	2.47%	-4.32%	-125.39%	-789.02%	-46.06%
Total Shareholder Return	2.04%	2.47%	-4.32%	-125.39%	-789.02%	-46.06%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.