TSX:CGG Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	1,310	756.65	459.43	1,105	1,137
Revenue Growth (YoY)	73.15%	64.69%	-58.42%	-2.85%	31.63%
Cost of Revenue	626.13	569.73	379.07	709.39	733.21
Gross Profit	683.99	186.92	80.37	395.56	404.15
Selling, General & Admin	59.93	47.57	38.95	52.85	44.02
Research & Development	32.8	15.72	8.71	25.37	26.44
Exploration Expenses	1.13	0.44	0.74	0.48	0.72
Total Operating Expenses	93.87	63.73	48.4	78.7	71.18
Operating Income	590.13	123.19	31.96	316.86	332.97
Interest Income	11.73	5.11	7.03	9.09	6.41
Interest Expense	-18.8	-22.39	-24.97	-30.74	-36.31
Other Non-Operating Income (Expense)	-22.89	-12.69	-32.69	-19.95	8.58
Total Non-Operating Income (Expense)	-29.96	-29.97	-50.64	-41.6	-21.32
Pretax Income	560.17	93.22	-18.67	275.26	311.65
Provision for Income Taxes	87.85	27.92	4.3	49.86	42.97
Net Income	466.96	62.73	-25.5	222.74	267.36
Minority Interest in Earnings	5.36	2.57	2.53	2.66	1.31
Net Income to Common	466.96	62.73	-25.5	222.74	267.36
Net Income Growth	644.37%	-	-	-16.69%	138.80%
Shares Outstanding (Basic)	396	396	396	396	396
Shares Outstanding (Diluted)	396	396	396	396	396
EPS (Basic)	1.18	0.16	-6.43	56.19	67.44
EPS (Diluted)	1.18	0.16	-6.43	56.19	67.44
EPS Growth	644.63%	-	-	-16.68%	138.81%
Shares Outstanding	396.41	396.41	396.41	396.41	396.41
Free Cash Flow	659.85	258.61	-57.78	424.68	273.63
Free Cash Flow Growth	155.15%	-	-	55.20%	148.14%
Free Cash Flow Per Share	1.66	0.65	-0.15	1.07	0.69
Dividends Per Share	0.350	0.050	-	-	-
Dividend Growth	600.00%	-	-	-	-
Gross Margin	52.21%	24.70%	17.49%	35.80%	35.53%
Operating Margin	45.04%	16.28%	6.96%	28.68%	29.28%
Profit Margin	36.05%	8.63%	-5.00%	20.40%	23.62%
FCF Margin	50.37%	34.18%	-12.58%	38.43%	24.06%
EBITDA	756.12	269.16	153.63	524.9	508.77
EBITDA Margin	57.71%	35.57%	33.44%	47.50%	44.73%
EBIT	590.13	123.19	31.96	316.86	332.97
EBIT Margin	45.04%	16.28%	6.96%	28.68%	29.28%
Effective Tax Rate	15.68%	29.95%	-23.02%	18.11%	13.79%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.