TSX:CHP.UN Income Statement

Financials in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Property Revenue	1,415	1,369	1,335	1,265	1,292
Service and Other Revenue	5.16	3.39	4.29	3.79	3.8
Revenue	1,420	1,373	1,339	1,268	1,296
Revenue Growth (YoY)	3.43%	2.51%	5.57%	-2.14%	1.65%
Property Expenses	399.14	381.57	369.06	363.95	380.31
Service and Other Expenses	-	9.23	21.01	-	-
Total Property Expenses	399.14	390.8	390.07	363.95	380.31
Gross Profit	1,021	981.96	949.02	904.43	915.82
Selling, General & Admin	63.73	67.83	64.23	47.82	40.92
Depreciation & Amortization Expenses	1	1	1	1	1
Other Operating Expenses	-1.94	39.22	0.9	-6.3	-1.58
Operating Income	957.85	873.91	882.89	861.91	875.48
Interest Income	62.57	122.99	107.41	396.72	87.03
Interest Expense	-597.63	-586.39	-566.15	-536.86	-534.53
Other Non-Operating Income (Expense)	-478.15	294.42	370.73	34.96	-402.5
Total Non-Operating Income (Expense)	-1,013	-168.98	-88.01	-105.18	-849.99
Pretax Income	-59.24	783.37	796.69	744.14	22.33
Provision for Income Taxes	1.94	-1.07	0	-0.12	-0.68
Net Income	-61.19	784.44	796.69	744.25	23.01
Net Income to Common	-61.19	784.44	796.69	744.25	23.01
Net Income Growth	-	-1.54%	7.05%	3134.76%	-94.89%
Shares Outstanding (Basic)	724	724	724	723	723
Shares Outstanding (Diluted)	724	724	724	723	723
Shares Change (YoY)	0.02%	0.00%	0.05%	0.02%	2.17%
EPS (Basic)	-0.08	1.08	1.10	1.03	0.03
EPS (Diluted)	-0.08	1.08	1.10	1.03	0.03
EPS Growth	-	-1.54%	7.00%	3115.63%	-94.98%
Free Cash Flow	132.53	370.84	269.17	353.82	476.42
Free Cash Flow Growth	-64.26%	37.77%	-23.93%	-25.73%	32.81%
Free Cash Flow Per Share	0.18	0.51	0.37	-	0.66
Dividends Per Share	0.768	0.758	0.749	0.740	0.740
Dividend Growth	1.36%	1.20%	1.22%	-	-
Gross Margin	71.89%	71.53%	70.87%	71.31%	70.66%
Operating Margin	67.46%	63.66%	65.93%	67.95%	67.55%
Profit Margin	-4.31%	57.14%	59.49%	58.68%	1.78%
FCF Margin	9.33%	27.01%	20.10%	27.89%	36.76%
EBITDA	958.85	874.91	882.89	861.91	875.48
EBITDA Margin	67.54%	63.73%	65.93%	67.95%	67.55%
EBIT	957.85	873.91	882.89	861.91	875.48
EBIT Margin	67.46%	63.66%	65.93%	67.95%	67.55%
Effective Tax Rate	-3.28%	-0.14%	0.00%	-0.02%	-3.04%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Real Estate template. Financial Sources.