Choice Properties Real Estate Investment Trust (TSX: CHP.UN)

CHP.UN Income Statement

Financials in millions CAD. Fiscal year is January - December.

Year	2023	2022	2021	2020	2019
Revenue	1,335	1,265	1,292	1,271	1,289
Revenue Growth (YoY)	5.55%	-2.15%	1.71%	-1.39%	12.22%
Cost of Revenue	390.07	363.95	380.31	384.02	368.13
Gross Profit	944.74	900.64	912.02	886.6	920.42
Selling, General & Admin	62.92	46.62	39.62	36.17	37.98
Research & Development	0	0	-0	0	-0
Other Operating Expenses	5.23	2.2	0.79	9.38	4.31
Operating Expenses	65.23	48.82	40.42	45.55	42.29
Operating Income	961.89	1,232	954.61	852.96	925.32
Interest Income	41.41	27.36	20.08	15.45	18.27
Interest Expense	561.51	531.77	528.28	537.93	555.56
Other Expense / Income	-354.9	-16.78	424.08	-118.42	970.19
Pretax Income	796.69	744.14	22.33	448.89	-582.16
Income Tax	0	-0.12	-0.68	-1.8	-0.8
Net Income	796.69	744.25	23.01	450.69	-581.36
Net Income Growth	7.05%	3134.76%	-94.89%	-	-
Shares Outstanding (Basic)	724	723	723	708	689
Shares Outstanding (Diluted)	724	724	723	708	689
Shares Change	0.02%	0.05%	2.17%	2.72%	17.86%
EPS (Basic)	1.10	1.03	0.03	0.64	-0.84
EPS (Diluted)	1.10	1.03	0.03	0.64	-0.84
EPS Growth	6.80%	3138.99%	-95.03%	-	-
Free Cash Flow	936.66	1,013	773.41	507.76	902.83
Free Cash Flow Per Share	1.29	1.40	1.07	0.72	1.31
Gross Margin	70.78%	71.22%	70.57%	69.78%	71.43%
Operating Margin	72.06%	97.40%	73.87%	67.13%	71.81%
Profit Margin	59.69%	58.85%	1.78%	35.47%	-45.12%
Free Cash Flow Margin	70.17%	80.11%	59.85%	39.96%	70.06%
Effective Tax Rate	0.00%	-0.02%	-3.04%	-0.40%	-
EBITDA	962.89	1,233	956.9	854.51	926.63
EBITDA Margin	72.14%	97.48%	74.05%	67.25%	71.91%
Depreciation & Amortization	1	1	1	1	0.13
EBIT	961.89	1,232	955.9	853.51	926.5
EBIT Margin	72.06%	97.40%	73.97%	67.17%	71.90%

Sources: The data provider is Financial Modeling Prep and the numbers are sourced from SEC filings.