Choice Properties Real Estate Investment Trust (TSX: CHP.UN)
Canada
· Delayed Price · Currency is CAD 14.82
-0.12 (-0.80%)
Oct 3, 2024, 11:38 AM EDT
CHP.UN Cash Flow Statement
Financials in millions CAD. Fiscal year is January - December.
Millions CAD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Net Income | 645.73 | 796.69 | 744.25 | 23.01 | 450.69 | -581.36 | Upgrade
|
| Depreciation & Amortization | 1 | 1 | 1 | 1 | 1 | 0.13 | Upgrade
|
| Other Amortization | 4.63 | 4.67 | 6.02 | 5.42 | 2.79 | 8.35 | Upgrade
|
| Gain (Loss) on Sale of Investments | 52.2 | 47.26 | -80.39 | -43.48 | 36.82 | 10.82 | Upgrade
|
| Asset Writedown | 21 | -114.15 | -113.12 | -458.82 | 220.02 | 4.43 | Upgrade
|
| Stock-Based Compensation | 5.02 | 5.37 | 7.97 | 7.19 | 5.34 | 11.84 | Upgrade
|
| Income (Loss) on Equity Investments | 47.36 | 11.59 | 42.95 | -23.47 | -31.25 | -35.18 | Upgrade
|
| Change in Accounts Receivable | -65.04 | -32.86 | -11.12 | 3.37 | -26.66 | -28.64 | Upgrade
|
| Change in Accounts Payable | -74.01 | -28.35 | 7.22 | 23.5 | -30.13 | 133.61 | Upgrade
|
| Change in Other Net Operating Assets | - | - | - | - | 78.44 | -126.06 | Upgrade
|
| Other Operating Activities | -33.35 | -70.26 | 63.64 | 1,133 | -97.74 | 1,180 | Upgrade
|
| Operating Cash Flow | 634.79 | 641.97 | 668.42 | 669.43 | 621.18 | 580.56 | Upgrade
|
| Operating Cash Flow Growth | -6.50% | -3.96% | -0.15% | 7.77% | 7.00% | 43.28% | Upgrade
|
| Acquisition of Real Estate Assets | -343.98 | -459.73 | -334.21 | -205.5 | -309.19 | -236.02 | Upgrade
|
| Sale of Real Estate Assets | 148.17 | 196.86 | 109.28 | 254.32 | 464.75 | 467.91 | Upgrade
|
| Net Sale / Acq. of Real Estate Assets | -195.82 | -262.87 | -224.93 | 48.82 | 155.56 | 231.89 | Upgrade
|
| Investment in Marketable & Equity Securities | 45.29 | -31.82 | -126.91 | -28.05 | -9.58 | -29.8 | Upgrade
|
| Investing Cash Flow | -258.41 | -361.35 | -656.68 | -64.12 | 155.19 | 61.6 | Upgrade
|
| Long-Term Debt Issued | - | 1,087 | 783.49 | 348.23 | 995.65 | 749.59 | Upgrade
|
| Total Debt Issued | 1,049 | 1,087 | 783.49 | 348.23 | 995.65 | 749.59 | Upgrade
|
| Long-Term Debt Repaid | - | -925.82 | -448.76 | -607.55 | -1,032 | -1,391 | Upgrade
|
| Total Debt Repaid | -572.07 | -925.82 | -448.76 | -607.55 | -1,032 | -1,391 | Upgrade
|
| Net Debt Issued (Repaid) | 476.6 | 160.87 | 334.73 | -259.32 | -36.35 | -641.31 | Upgrade
|
| Issuance of Common Stock | - | 1.16 | 2.61 | 7.98 | 1.8 | 419.19 | Upgrade
|
| Repurchase of Common Stock | -4.12 | -3.48 | -3.45 | -4.3 | -5.14 | -4.36 | Upgrade
|
| Common Dividends Paid | -246.71 | -245.07 | -242.48 | -242.22 | -234.78 | -219.58 | Upgrade
|
| Other Financing Activities | -6.41 | -6.41 | -122.71 | -230.37 | -336.67 | -184.81 | Upgrade
|
| Net Cash Flow | 595.74 | 187.69 | -19.57 | -122.92 | 165.23 | 11.28 | Upgrade
|
| Cash Interest Paid | 274.77 | 262.52 | 365.84 | 465.68 | 594.08 | 432.67 | Upgrade
|
| Levered Free Cash Flow | 208.58 | 316.66 | 196.5 | 273.51 | 325.01 | 138.54 | Upgrade
|
| Unlevered Free Cash Flow | 567.04 | 670.48 | 531.1 | 605.96 | 661.67 | 477.41 | Upgrade
|
| Change in Net Working Capital | 70.85 | -49.84 | 59.46 | -19.69 | -94.58 | 112.87 | Upgrade
|
Source: S&P Capital IQ. Real Estate template. Financial Sources.