Chorus Aviation Inc. (TSX:CHR)
Canada · Delayed Price · Currency is CAD 24.76
+0.52 (2.15%)
Jul 27, 2026, 4:00 PM EST
Chorus Aviation Income Statement
Financials in millions CAD. Fiscal year is January - December.
Millions CAD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,294 | 1,316 | 1,405 | 1,400 | 1,596 | 1,023 | |
Revenue Growth | -7.22% | -6.30% | 0.38% | -12.29% | 55.95% | 7.86% |
Cost of Revenue | 434.4 | 450.69 | 516.75 | 478.09 | 469.12 | 250.42 |
Gross Profit | 859.39 | 865.81 | 888.2 | 921.52 | 1,127 | 772.85 |
Selling, General & Admin | 501.5 | 493.67 | 500.92 | 492.91 | 500.67 | 366.1 |
Depreciation & Amortization Expenses | 105.51 | 107.28 | 116.39 | 91.48 | 202.61 | 201.13 |
Other Operating Expenses | 164.33 | 165.26 | 178.25 | 178.6 | 235.13 | 134.65 |
Total Operating Expenses | 771.34 | 766.2 | 795.56 | 762.99 | 938.41 | 701.87 |
Operating Income | 88.05 | 99.61 | 92.65 | 158.53 | 188.27 | 70.98 |
Interest Income | 2.55 | 3.82 | 4.37 | 2.18 | 4.05 | 0.88 |
Interest Expense | -15.93 | -17.62 | -51.76 | -42.84 | -104.89 | -97.21 |
Other Non-Operating Income (Expense) | 8.43 | 12.83 | -47.87 | 19.17 | -13.57 | -2.53 |
Total Non-Operating Income (Expense) | -4.96 | -0.97 | -95.26 | -21.49 | -114.42 | -98.86 |
Pretax Income | 83.49 | 98.64 | -2.61 | 137.04 | 73.85 | -27.88 |
Provision for Income Taxes | 16.68 | 19.9 | 13.15 | 35.41 | 21.93 | -7.4 |
Net Income | 59.81 | 78.74 | -15.76 | 101.63 | 51.92 | -20.49 |
Minority Interest in Earnings | - | - | 2.05 | 4.75 | 3.03 | - |
Net Income Attributable to Preferred Dividends | - | - | - | - | 22.9 | - |
Earnings From Discontinued Operations | - | - | -140.69 | 4.48 | - | - |
Net Income to Common | 59.81 | 78.74 | -158.5 | 101.35 | 25.99 | -20.49 |
Net Income Growth | - | - | - | 290.00% | - | - |
Shares Outstanding (Basic) | 25 | 26 | 27 | 28 | 28 | 25 |
Shares Outstanding (Diluted) | 25 | 26 | 27 | 29 | 28 | 25 |
Shares Change | -7.96% | -4.41% | -4.71% | 1.10% | 13.02% | 7.62% |
EPS (Basic) | 2.65 | 3.05 | -9.70 | 2.29 | 0.91 | -0.84 |
EPS (Diluted) | 2.60 | 3.01 | -9.70 | 2.29 | 0.91 | -0.84 |
EPS Growth | - | - | - | 151.65% | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 109.16 | 27.86 | 212.13 | 257.39 | 217.23 | 110.28 |
Free Cash Flow Growth | 0.64% | -86.87% | -17.59% | 18.48% | 96.99% | - |
Free Cash Flow Per Share | 4.30 | 1.06 | 7.74 | 8.95 | 7.64 | 4.38 |
Dividends Per Share | 0.350 | 0.270 | - | - | - | - |
Dividend Growth | - | -67.86% | - | - | - | - |
Gross Margin | 66.42% | 65.77% | 63.22% | 65.84% | 70.60% | 75.53% |
Operating Margin | 6.81% | 7.57% | 6.59% | 11.33% | 11.80% | 6.94% |
Profit Margin | 4.62% | 5.98% | -1.12% | 7.26% | 3.25% | -2.00% |
FCF Margin | 8.44% | 2.12% | 15.10% | 18.39% | 13.61% | 10.78% |
EBITDA | 193.56 | 206.88 | 209.04 | 250.01 | 390.88 | 272.11 |
EBITDA Margin | 14.96% | 15.71% | 14.88% | 17.86% | 24.49% | 26.59% |
EBIT | 88.05 | 99.61 | 92.65 | 158.53 | 188.27 | 70.98 |
EBIT Margin | 6.81% | 7.57% | 6.59% | 11.33% | 11.80% | 6.94% |
Effective Tax Rate | 19.98% | 20.18% | -503.71% | 25.84% | 29.70% | 26.52% |