Chorus Aviation Inc. (TSX:CHR)
Canada · Delayed Price · Currency is CAD 27.98
-0.05 (-0.18%)
Sep 4, 2026, 4:00 PM EST
Chorus Aviation Income Statement
Financials in millions CAD. Fiscal year is January - December.
Millions CAD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 1,319 | 1,316 | 1,405 | 1,400 | 1,596 | 1,023 |
| 1,319 | 1,316 | 1,405 | 1,400 | 1,596 | 1,023 | |
Revenue Growth | -3.60% | -6.30% | 0.38% | -12.29% | 55.95% | 7.86% |
Cost of Revenue | 960.05 | 944.36 | 1,018 | 971.01 | 969.79 | 616.52 |
Gross Profit | 358.55 | 372.14 | 387.28 | 428.61 | 626.01 | 406.76 |
Other Operating Expenses | 165.79 | 165.26 | 178.25 | 178.6 | 207.07 | 134.65 |
Operating Expenses | 269.7 | 272.54 | 284.12 | 270.08 | 389.19 | 281.19 |
Operating Income | 88.85 | 99.61 | 103.16 | 158.53 | 236.82 | 125.57 |
Interest Expense | -15.05 | -17.62 | -51.76 | -42.84 | -104.89 | -97.21 |
Interest & Investment Income | 2.07 | 3.82 | 4.37 | 2.18 | 4.05 | 0.88 |
Currency Exchange Gain (Loss) | -8.06 | 12.81 | -47.97 | 19.15 | -13.61 | -4.6 |
Other Non Operating Income (Expenses) | - | - | - | - | - | 0.34 |
EBT Excluding Unusual Items | 67.81 | 98.62 | 7.81 | 137.03 | 122.37 | 24.98 |
Merger & Restructuring Charges | - | - | - | - | - | -32.71 |
Gain (Loss) on Sale of Investments | - | - | - | - | -0.13 | - |
Gain (Loss) on Sale of Assets | 2.48 | 0.02 | 0.1 | 0.01 | 0.17 | 1.73 |
Asset Writedown | - | - | -10.52 | - | -20.5 | -21.88 |
Other Unusual Items | - | - | - | - | -28.06 | - |
Pretax Income | 70.29 | 98.64 | -2.61 | 137.04 | 73.85 | -27.88 |
Income Tax Expense | 22.1 | 19.9 | 13.15 | 35.41 | 21.93 | -7.4 |
Earnings From Continuing Operations | 48.19 | 78.74 | -15.76 | 101.63 | 51.92 | -20.49 |
Earnings From Discontinued Operations | - | - | -140.69 | 4.48 | - | - |
Net Income to Company | 48.19 | 78.74 | -156.45 | 106.11 | 51.92 | -20.49 |
Minority Interest in Earnings | - | - | -2.05 | -4.75 | -3.03 | - |
Net Income | 48.19 | 78.74 | -158.5 | 101.35 | 48.89 | -20.49 |
Preferred Dividends & Other Adjustments | - | - | 107.22 | 35.43 | 22.9 | - |
Net Income to Common | 48.19 | 78.74 | -265.72 | 65.93 | 25.99 | -20.49 |
Net Income Growth | - | - | - | 153.68% | - | - |
Shares Outstanding (Basic) | 24 | 26 | 27 | 28 | 28 | 25 |
Shares Outstanding (Diluted) | 25 | 26 | 27 | 29 | 28 | 25 |
Shares Change | -8.69% | -4.41% | -4.71% | 1.10% | 13.02% | 7.62% |
EPS (Basic) | 2.00 | 3.05 | -9.70 | 2.36 | 0.94 | -0.83 |
EPS (Diluted) | 1.97 | 3.01 | -9.70 | 2.29 | 0.91 | -0.84 |
EPS Growth | - | - | - | 151.65% | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 122.14 | 27.86 | 212.13 | 257.39 | 217.23 | 110.28 |
Free Cash Flow Per Share | 4.97 | 1.06 | 7.74 | 8.95 | 7.64 | 4.38 |
Dividend Per Share | 0.410 | 0.270 | - | - | - | - |
Dividend Growth | 412.50% | -67.86% | - | - | - | - |
Gross Margin | 27.19% | 28.27% | 27.57% | 30.62% | 39.23% | 39.75% |
Operating Margin | 6.74% | 7.57% | 7.34% | 11.33% | 14.84% | 12.27% |
Profit Margin | 3.65% | 5.98% | -18.91% | 4.71% | 1.63% | -2.00% |
Free Cash Flow Margin | 9.26% | 2.12% | 15.10% | 18.39% | 13.61% | 10.78% |
EBITDA | 190.42 | 204.54 | 206.53 | 248.16 | 416.76 | 270.4 |
EBITDA Margin | 14.44% | 15.54% | 14.70% | 17.73% | 26.12% | 26.42% |
D&A For EBITDA | 101.57 | 104.94 | 103.36 | 89.63 | 179.94 | 144.83 |
EBIT | 88.85 | 99.61 | 103.16 | 158.53 | 236.82 | 125.57 |
EBIT Margin | 6.74% | 7.57% | 7.34% | 11.33% | 14.84% | 12.27% |
Effective Tax Rate | 31.44% | 20.18% | - | 25.84% | 29.70% | - |