Champion Iron Limited (TSX:CIA)
1.870
0.00 (0.00%)
Oct 30, 2026, 4:00 PM EDT
Champion Iron Income Statement
Financials in millions CAD. Fiscal year is April - March.
Millions CAD. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 1,648 | 1,770 | 1,607 | 1,524 | 1,395 | 1,461 |
| 1,648 | 1,770 | 1,607 | 1,524 | 1,395 | 1,461 | |
Revenue Growth | -1.43% | 10.15% | 5.40% | 9.26% | -4.50% | 13.96% |
Cost of Revenue | 1,258 | 1,192 | 1,067 | 894.54 | 832.43 | 461.98 |
Gross Profit | 389.37 | 577.75 | 539.98 | 629.76 | 562.65 | 998.83 |
Selling, General & Admin | 60.07 | 55.06 | 48.73 | 50.86 | 41.51 | 31.77 |
Research & Development | 9.63 | 10.36 | 8.53 | 11.33 | 11.86 | 5.55 |
Other Operating Expenses | 12.1 | 11.84 | 9.92 | 8.62 | 7.97 | 5.84 |
Operating Expenses | 277.77 | 269.19 | 221.18 | 201.85 | 191.05 | 117.66 |
Operating Income | 111.6 | 308.56 | 318.79 | 427.91 | 371.6 | 881.17 |
Interest Expense | -58.32 | -49.24 | -37.1 | -44.13 | -18.77 | -3.04 |
Interest & Investment Income | 9.37 | 9.18 | 9.62 | 14.44 | 6.29 | - |
Earnings From Equity Investments | -3.31 | -2.09 | - | - | - | - |
Currency Exchange Gain (Loss) | -18.61 | 10.98 | -18.34 | -0.86 | -7.22 | -0.36 |
Other Non Operating Income (Expenses) | -3.46 | 10.56 | -8.71 | -4.31 | -4.86 | -7.82 |
EBT Excluding Unusual Items | 37.27 | 287.96 | 264.26 | 393.07 | 347.04 | 869.95 |
Merger & Restructuring Charges | -3.62 | - | - | - | - | - |
Gain (Loss) on Sale of Investments | 0.26 | -3.14 | 0.88 | -0.24 | 0.59 | 9.49 |
Asset Writedown | - | - | - | - | 0.05 | -0.75 |
Other Unusual Items | - | - | - | - | -1.15 | -7.84 |
Pretax Income | 35.2 | 284.82 | 265.15 | 392.83 | 346.55 | 870.84 |
Income Tax Expense | 36.93 | 116.08 | 123.1 | 158.64 | 145.84 | 348.26 |
Earnings From Continuing Operations | -1.73 | 168.74 | 142.05 | 234.19 | 200.71 | 522.59 |
Net Income | -1.73 | 168.74 | 142.05 | 234.19 | 200.71 | 522.59 |
Net Income to Common | -1.73 | 168.74 | 142.05 | 234.19 | 200.71 | 522.59 |
Net Income Growth | - | 18.79% | -39.35% | 16.68% | -61.59% | 12.52% |
Shares Outstanding (Basic) | 546 | 531 | 518 | 518 | 517 | 508 |
Shares Outstanding (Diluted) | 546 | 533 | 528 | 528 | 528 | 524 |
Shares Change | 3.12% | 1.06% | 0.03% | -0.03% | 0.68% | 3.51% |
EPS (Basic) | -0.00 | 0.32 | 0.27 | 0.45 | 0.39 | 1.03 |
EPS (Diluted) | -0.00 | 0.32 | 0.27 | 0.44 | 0.38 | 1.00 |
EPS Growth | - | 17.78% | -38.64% | 15.79% | -62.00% | 8.70% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | -1.33 | 22.91 | -300.01 | 131.74 | -56.23 | -52.6 |
Free Cash Flow Per Share | -0.00 | 0.04 | -0.57 | 0.25 | -0.11 | -0.10 |
Dividend Per Share | 0.020 | 0.120 | 0.200 | 0.200 | 0.200 | 0.200 |
Dividend Growth | -90.00% | -40.00% | 0% | 0% | 0% | - |
Gross Margin | 23.63% | 32.65% | 33.61% | 41.32% | 40.33% | 68.38% |
Operating Margin | 6.77% | 17.44% | 19.84% | 28.07% | 26.64% | 60.32% |
Profit Margin | -0.10% | 9.54% | 8.84% | 15.36% | 14.39% | 35.77% |
Free Cash Flow Margin | -0.08% | 1.29% | -18.67% | 8.64% | -4.03% | -3.60% |
EBITDA | 276.94 | 464.47 | 450.38 | 534.07 | 482.35 | 920.21 |
EBITDA Margin | 16.81% | 26.25% | 28.03% | 35.04% | 34.58% | 62.99% |
D&A For EBITDA | 165.34 | 155.9 | 131.58 | 106.15 | 110.75 | 39.04 |
EBIT | 111.6 | 308.56 | 318.79 | 427.91 | 371.6 | 881.17 |
EBIT Margin | 6.77% | 17.44% | 19.84% | 28.07% | 26.64% | 60.32% |
Effective Tax Rate | 104.90% | 40.76% | 46.43% | 40.38% | 42.08% | 39.99% |