Curaleaf Holdings, Inc. (TSX:CURA)
Canada · Delayed Price · Currency is CAD 5.05
+0.20 (4.12%)
Jun 1, 2026, 4:00 PM EST
Curaleaf Holdings Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,114 | 923.92 | 929.78 | 1,347 | 1,275 | 946.26 | |
Revenue Growth (YoY) | 3.63% | -0.63% | -30.95% | 5.58% | 34.79% | 92.23% |
Cost of Revenue | 565.57 | 464.18 | 483.27 | 732.18 | 649 | 495.41 |
Gross Profit | 548.58 | 459.74 | 446.51 | 614.45 | 626.42 | 450.85 |
Selling, General & Admin | 412.73 | 338.19 | 309.55 | 434.78 | 447.9 | 337.14 |
Depreciation & Amortization Expenses | 121.26 | 103.02 | 119.72 | 136.78 | 113.53 | 67.36 |
Total Operating Expenses | 533.98 | 441.2 | 429.27 | 571.57 | 561.43 | 404.5 |
Operating Income | 14.6 | 18.54 | 17.24 | 42.88 | 64.99 | 46.34 |
Interest Income | 0.62 | 0.48 | 0.54 | 0.02 | 0.14 | 0.5 |
Interest Expense | -88.11 | -73.46 | -70.11 | -100.38 | -88.84 | -62.12 |
Other Non-Operating Income (Expense) | -6.19 | -2.55 | -26.66 | -67.08 | -82.62 | -11.53 |
Total Non-Operating Income (Expense) | -93.67 | -75.53 | -96.23 | -167.44 | -171.32 | -73.15 |
Pretax Income | -28.63 | -56.98 | -78.99 | -124.55 | -106.33 | -26.81 |
Provision for Income Taxes | -123.92 | -90.12 | -68.46 | -114.59 | -178.82 | -120.61 |
Net Income | -69.68 | -168.35 | -150.11 | -281.2 | -370.1 | -162.94 |
Minority Interest in Earnings | 1.4 | 2.13 | -4.59 | -9.14 | -6.83 | -6.88 |
Earnings From Discontinued Operations | -16.35 | -19.12 | -7.25 | -51.38 | -111.62 | - |
Net Income to Common | -69.68 | -168.35 | -150.11 | -281.2 | -370.1 | -162.94 |
Shares Outstanding (Basic) | 767 | 762 | 741 | 724 | 711 | 699 |
Shares Outstanding (Diluted) | 771 | 787 | 749 | 724 | 711 | 699 |
Shares Change (YoY) | 3.56% | 5.07% | 3.50% | 1.82% | 1.77% | 25.41% |
EPS (Basic) | -0.13 | -0.35 | -0.32 | -0.39 | -0.52 | -0.23 |
EPS (Diluted) | -0.13 | -0.35 | -0.32 | -0.39 | -0.52 | -0.23 |
Shares Outstanding | 781.47 | 772.48 | 750.06 | 733.73 | 717.49 | 708.34 |
Free Cash Flow | 54.11 | 74.27 | 71.19 | 9.82 | -88.24 | -182.16 |
Free Cash Flow Growth | -27.14% | 4.33% | 625.28% | - | - | - |
Free Cash Flow Per Share | 0.07 | 0.09 | 0.09 | 0.01 | -0.12 | -0.26 |
Gross Margin | 49.24% | 49.76% | 48.02% | 45.63% | 49.11% | 47.65% |
Operating Margin | 1.31% | 2.01% | 1.85% | 3.18% | 5.10% | 4.90% |
Profit Margin | 6.29% | -17.99% | -16.64% | -21.56% | -29.55% | -17.95% |
FCF Margin | 4.86% | 8.04% | 7.66% | 0.73% | -6.92% | -19.25% |
EBITDA | 210.23 | 215.15 | 248.7 | 238.76 | 220.97 | 141.72 |
EBITDA Margin | 18.87% | 23.29% | 26.75% | 17.73% | 17.32% | 14.98% |
EBIT | 14.6 | 18.54 | 17.24 | 42.88 | 64.99 | 46.34 |
EBIT Margin | 1.31% | 2.01% | 1.85% | 3.18% | 5.10% | 4.90% |
Effective Tax Rate | 432.85% | 158.14% | 86.67% | 92.00% | 168.17% | 449.92% |