Curaleaf Holdings Ratios and Metrics

Market cap in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 1, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Cap	4,002	2,629	1,679	4,035	4,186	8,004
Market Cap Growth	329.61%	56.59%	-58.38%	-3.63%	-47.69%	-
Enterprise Value	5,430	3,372	2,428	5,157	5,285	8,457
Last Close Price	5.05	3.40	2.24	5.50	5.83	11.30
PS Ratio	2.23	2.07	1.26	2.26	2.42	6.69
PB Ratio	3.15	3.48	1.95	2.90	2.41	5.18
P/TBV Ratio	4.74	4.86	2.80	3.79	3.24	6.45
P/FCF Ratio	51.27	25.80	16.44	310.24	-	-
P/OCF Ratio	23.84	13.91	7.15	40.46	66.49	-
EV/Sales Ratio	3.03	2.66	1.82	2.89	3.05	7.07
EV/EBITDA Ratio	14.29	11.42	6.80	16.30	17.63	47.21
EV/EBIT Ratio	231.04	132.48	98.12	90.77	59.93	144.38
EV/FCF Ratio	69.57	33.08	23.77	396.58	-	-
Debt / Equity Ratio	0.84	0.90	0.73	0.70	0.61	0.38
Debt / EBITDA Ratio	3.96	2.80	2.39	3.70	4.20	3.64
Debt / FCF Ratio	15.40	8.11	8.36	90.02	-	-
Net Debt / Equity Ratio	0.89	0.96	0.87	0.75	0.60	0.23
Net Debt / EBITDA Ratio	3.46	2.46	2.09	3.32	3.47	1.97
Net Debt / FCF Ratio	13.44	7.12	7.31	80.67	-8.68	-1.53
Asset Turnover	0.46	0.45	0.36	0.41	0.43	0.44
Inventory Turnover	2.79	2.95	2.63	3.25	3.01	2.82
Quick Ratio	0.62	0.62	0.45	0.31	0.42	1.14
Current Ratio	1.56	1.52	1.12	0.85	1.31	2.30
Return on Equity (ROE)	9.21%	-25.49%	-16.60%	-22.58%	-27.73%	-14.13%
Return on Assets (ROA)	-1.99%	-0.52%	0.09%	0.11%	-1.51%	-7.52%
Return on Invested Capital (ROIC)	-2.23%	-0.58%	0.10%	0.12%	-1.79%	-8.82%
Return on Capital Employed (ROCE)	0.67%	1.02%	0.79%	1.55%	2.54%	2.38%
FCF Yield	1.95%	3.88%	6.08%	0.32%	-	-
Buyback Yield / Dilution	-3.60%	-5.07%	-3.50%	-1.82%	-1.77%	-25.41%
Total Shareholder Return	-3.60%	-5.07%	-3.50%	-1.82%	-1.77%	-25.41%