The Caldwell Partners International Inc. (TSX:CWL)
0.8700
0.00 (0.00%)
Jul 16, 2025, 10:26 AM EDT
TSX:CWL Income Statement
Financials in millions CAD. Fiscal year is September - August.
Millions CAD. Fiscal year is Sep - Aug.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
---|---|---|---|---|---|---|---|
Period Ending | May '25 May 31, 2025 | Aug '24 Aug 31, 2024 | Aug '23 Aug 31, 2023 | Aug '22 Aug 31, 2022 | Aug '21 Aug 31, 2021 | Aug '20 Aug 31, 2020 | 2015 - 2019 |
93.93 | 86.31 | 96.93 | 155.56 | 119.41 | 56.87 | Upgrade | |
Revenue Growth (YoY) | 4.23% | -10.96% | -37.69% | 30.28% | 109.98% | -19.28% | Upgrade |
Cost of Revenue | 74.05 | 68.62 | 80.71 | 120.91 | 90.62 | 44.35 | Upgrade |
Gross Profit | 19.88 | 17.69 | 16.22 | 34.65 | 28.79 | 12.52 | Upgrade |
Selling, General & Admin | 18.48 | 18.61 | 19.22 | 21.45 | 20.74 | 11.59 | Upgrade |
Operating Expenses | 26.57 | 18.61 | 19.22 | 21.45 | 20.74 | 11.59 | Upgrade |
Operating Income | -6.69 | -0.92 | -3 | 13.2 | 8.05 | 0.93 | Upgrade |
Interest Expense | -0.4 | -0.72 | -0.9 | -0.42 | -0.49 | -0.37 | Upgrade |
Interest & Investment Income | 0.37 | 0.13 | 1.64 | 0.13 | 0.03 | - | Upgrade |
Currency Exchange Gain (Loss) | -0.13 | -0.23 | -0.21 | 0.23 | -0.05 | 0.18 | Upgrade |
Other Non Operating Income (Expenses) | - | - | - | 0.18 | - | - | Upgrade |
EBT Excluding Unusual Items | -6.85 | -1.73 | -2.47 | 13.32 | 7.54 | 0.74 | Upgrade |
Merger & Restructuring Charges | 7.98 | 7.98 | -11.47 | -2.61 | -2.45 | - | Upgrade |
Gain (Loss) on Sale of Investments | - | - | - | - | - | -0.61 | Upgrade |
Other Unusual Items | - | - | - | - | 0.33 | 2.84 | Upgrade |
Pretax Income | 1.13 | 6.25 | -13.94 | 10.71 | 5.42 | 2.97 | Upgrade |
Income Tax Expense | 0.5 | 2.06 | -2.63 | 2.53 | 0.9 | 0.13 | Upgrade |
Net Income | 0.62 | 4.19 | -11.3 | 8.18 | 4.52 | 2.85 | Upgrade |
Net Income to Common | 0.62 | 4.19 | -11.3 | 8.18 | 4.52 | 2.85 | Upgrade |
Net Income Growth | - | - | - | 80.97% | 58.78% | 775.69% | Upgrade |
Shares Outstanding (Basic) | 30 | 30 | 26 | 26 | 24 | 20 | Upgrade |
Shares Outstanding (Diluted) | 30 | 30 | 26 | 26 | 24 | 20 | Upgrade |
Shares Change (YoY) | 2.53% | 13.05% | 0.84% | 7.15% | 18.47% | 0.02% | Upgrade |
EPS (Basic) | 0.02 | 0.14 | -0.43 | 0.32 | 0.19 | 0.14 | Upgrade |
EPS (Diluted) | 0.02 | 0.14 | -0.43 | 0.32 | 0.19 | 0.14 | Upgrade |
EPS Growth | - | - | - | 69.36% | 33.81% | 772.73% | Upgrade |
Free Cash Flow | 1.16 | 0.77 | -11.39 | 6.64 | 24.63 | 0.07 | Upgrade |
Free Cash Flow Per Share | 0.04 | 0.03 | -0.43 | 0.26 | 1.02 | 0.00 | Upgrade |
Dividend Per Share | 0.007 | - | - | - | - | 0.045 | Upgrade |
Dividend Growth | - | - | - | - | - | -50.00% | Upgrade |
Gross Margin | 21.16% | 20.50% | 16.73% | 22.27% | 24.11% | 22.01% | Upgrade |
Operating Margin | -7.12% | -1.07% | -3.09% | 8.49% | 6.74% | 1.63% | Upgrade |
Profit Margin | 0.66% | 4.85% | -11.66% | 5.26% | 3.79% | 5.00% | Upgrade |
Free Cash Flow Margin | 1.23% | 0.89% | -11.75% | 4.26% | 20.62% | 0.12% | Upgrade |
EBITDA | -6.19 | -0.44 | -2.49 | 13.67 | 8.46 | 1.39 | Upgrade |
EBITDA Margin | -6.59% | -0.51% | -2.57% | 8.79% | 7.08% | 2.44% | Upgrade |
D&A For EBITDA | 0.5 | 0.48 | 0.5 | 0.47 | 0.41 | 0.46 | Upgrade |
EBIT | -6.69 | -0.92 | -3 | 13.2 | 8.05 | 0.93 | Upgrade |
EBIT Margin | -7.12% | -1.07% | -3.09% | 8.49% | 6.74% | 1.63% | Upgrade |
Effective Tax Rate | 44.58% | 32.98% | - | 23.64% | 16.58% | 4.27% | Upgrade |
Revenue as Reported | 94.68 | 87.15 | 97.8 | 156.17 | 119.77 | 58.19 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.