The Caldwell Partners International Inc. (TSX:CWL)
Canada · Delayed Price · Currency is CAD 1.160
+0.050 (4.50%)
Jul 10, 2026, 3:48 PM EST
TSX:CWL Income Statement
Financials in millions CAD. Fiscal year is September - August.
Millions CAD. Fiscal year is Sep - Aug.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | May '26 May 31, 2026 | Aug '25 Aug 31, 2025 | Aug '24 Aug 31, 2024 | Aug '23 Aug 31, 2023 | Aug '22 Aug 31, 2022 | Aug '21 Aug 31, 2021 |
| 117.01 | 104.06 | 87.15 | 97.8 | 156.17 | 119.77 | |
Revenue Growth (YoY) | 23.58% | 19.40% | -10.89% | -37.37% | 30.39% | 105.81% |
Cost of Revenue | 181.72 | 162.89 | 138.08 | 162.29 | 242.43 | 181.27 |
Gross Profit | 25.7 | 22.21 | 17.69 | 16.22 | 34.65 | 29.12 |
Selling, General & Admin | 14.73 | 18.36 | 18.61 | 19.22 | 21.45 | 20.74 |
Other Operating Expenses | 0.16 | 0.01 | 0.23 | 1.09 | 2.38 | 2.51 |
Total Operating Expenses | 14.89 | 18.38 | 18.84 | 20.3 | 23.83 | 23.24 |
Operating Income | 6.62 | 3.74 | 7.06 | -14.47 | 10.59 | 5.93 |
Interest Expense | -0.41 | -0.39 | -0.72 | -0.9 | -0.42 | -0.49 |
Other Non-Operating Income (Expense) | -0.33 | -0.28 | -8.11 | 8.96 | -0.31 | -0.03 |
Total Non-Operating Income (Expense) | -0.73 | -0.67 | -8.83 | 8.06 | -0.73 | -0.52 |
Pretax Income | 6.38 | 3.73 | 6.25 | -13.94 | 10.71 | 5.42 |
Provision for Income Taxes | 2.73 | 1.17 | 2.06 | -2.63 | 2.53 | 0.9 |
Net Income | 3.65 | 2.56 | 4.19 | -11.3 | 8.18 | 4.52 |
Net Income to Common | 3.65 | 2.56 | 4.19 | -11.3 | 8.18 | 4.52 |
Net Income Growth | 485.10% | -38.82% | - | - | 80.97% | 58.78% |
Shares Outstanding (Basic) | 29 | 30 | 30 | 26 | 26 | 24 |
Shares Outstanding (Diluted) | 29 | 30 | 30 | 26 | 26 | 24 |
Shares Change (YoY) | -0.67% | -0.08% | 12.97% | 0.78% | 7.11% | 18.47% |
EPS (Basic) | 0.13 | 0.09 | 0.14 | -0.43 | 0.32 | 0.19 |
EPS (Diluted) | 0.13 | 0.09 | 0.14 | -0.43 | 0.32 | 0.19 |
EPS Growth | 495.24% | -38.73% | - | - | 65.79% | 36.69% |
Free Cash Flow | 6.31 | 3.24 | 0.77 | -11.39 | 6.64 | 24.63 |
Free Cash Flow Growth | 95.00% | 319.43% | - | - | -73.06% | 35591.30% |
Free Cash Flow Per Share | 0.21 | 0.11 | 0.03 | -0.44 | 0.26 | 1.02 |
Dividends Per Share | 0.033 | 0.010 | - | - | - | - |
Dividend Growth | 225.00% | - | - | - | - | - |
Gross Margin | 21.96% | 21.34% | 20.30% | 16.59% | 22.19% | 24.31% |
Operating Margin | 5.66% | 3.59% | 8.10% | -14.79% | 6.78% | 4.95% |
Profit Margin | 3.12% | 2.46% | 4.81% | -11.56% | 5.24% | 3.77% |
FCF Margin | 5.40% | 3.11% | 0.89% | -11.65% | 4.25% | 20.56% |
EBITDA | 8.22 | 5.52 | 9.13 | -11.8 | 13.16 | 8.32 |
EBITDA Margin | 7.02% | 5.31% | 10.47% | -12.06% | 8.43% | 6.95% |
EBIT | 6.62 | 3.74 | 7.06 | -14.47 | 10.59 | 5.93 |
EBIT Margin | 5.66% | 3.59% | 8.10% | -14.79% | 6.78% | 4.95% |
Effective Tax Rate | 42.75% | 31.35% | 32.98% | 18.89% | 23.64% | 16.58% |