Currency Exchange International, Corp. (TSX:CXI)

TSX:CXI Income Statement

Financials in millions USD. Fiscal year is November - October.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Oct 31, 2025	Oct 31, 2024	Oct 31, 2023	Oct 31, 2022	Oct 31, 2021
Revenue	72.45	68.92	81.95	67.5	30.57
Revenue Growth (YoY)	5.12%	-15.90%	21.42%	120.83%	22.20%
Gross Profit	72.45	68.92	81.95	67.5	30.57
Selling, General & Admin	48.52	47.29	63.22	48.78	30.61
Depreciation & Amortization Expenses	3.55	3.28	3.41	3.27	3.33
Total Operating Expenses	52.07	50.57	66.63	52.05	33.94
Operating Income	20.38	18.35	15.33	15.45	-3.38
Interest Income	-	-	0.44	0.11	0.03
Interest Expense	-0.57	-0.47	-1.27	-1.35	-0.76
Other Non-Operating Income (Expense)	-1.3	0.15	0.03	-0	3.94
Total Non-Operating Income (Expense)	-1.88	-0.32	-0.8	-1.24	3.2
Pretax Income	19.15	17.96	14.52	14.21	-0.18
Provision for Income Taxes	5.13	4.77	4.33	2.43	0.96
Net Income	24.35	15.66	10.19	11.78	-1.13
Earnings From Discontinued Operations	-3.71	-10.71	-	-	-
Net Income to Common	24.35	15.66	10.19	11.78	-1.13
Net Income Growth	55.44%	53.65%	-13.49%	-	-
Shares Outstanding (Basic)	6	6	6	6	6
Shares Outstanding (Diluted)	6	7	7	7	6
Shares Change (YoY)	-6.48%	-2.04%	0.93%	3.44%	-
EPS (Basic)	3.97	0.39	1.59	1.83	-0.18
EPS (Diluted)	3.97	0.38	1.52	1.78	-0.18
EPS Growth	944.28%	-75.00%	-14.61%	-	-
Free Cash Flow	14.84	24.69	-1.89	24.95	7.88
Free Cash Flow Growth	-39.89%	-	-	216.68%	-
Free Cash Flow Per Share	-	3.76	-0.28	3.76	1.23
Gross Margin	100.00%	100.00%	100.00%	100.00%	100.00%
Operating Margin	28.13%	26.62%	18.70%	22.89%	-11.05%
Profit Margin	19.36%	19.14%	12.44%	17.46%	-3.70%
FCF Margin	20.48%	35.82%	-2.31%	36.97%	25.78%
EBITDA	23.93	22.12	18.73	18.72	-0.05
EBITDA Margin	33.03%	32.09%	22.86%	27.74%	-0.16%
EBIT	20.38	18.35	15.33	15.45	-3.38
EBIT Margin	28.13%	26.62%	18.70%	22.89%	-11.05%
Effective Tax Rate	26.77%	26.56%	29.82%	17.09%	-541.84%

Updated Oct 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.