Currency Exchange International, Corp. (TSX: CXI)

CXI Income Statement

Financials in millions USD. Fiscal year is November - October.

Year	2023	2022	2021	2020	2019
Revenue	81.95	66.28	30.26	25.01	41.78
Revenue Growth (YoY)	23.64%	119.02%	20.99%	-40.14%	6.87%
Cost of Revenue	33.94	25.41	17.69	16.87	18.3
Gross Profit	48.02	40.87	12.57	8.15	23.49
Selling, General & Admin	20.44	16.56	9.02	8.9	14.23
Research & Development	0.42	0.65	0.46	0.53	0.38
Other Operating Expenses	0.06	6.41	1.02	6.53	3.58
Operating Expenses	30.95	22.97	10.04	15.43	17.81
Operating Income	18.73	18.72	1.06	-7.29	4.85
Interest Income	0.44	0.11	0.03	0.01	0.02
Interest Expense	1.27	1.35	0.76	0.75	0.3
Other Expense / Income	3.38	3.28	0.5	2.32	0.02
Pretax Income	14.52	14.21	-0.18	-10.34	4.55
Income Tax	4.33	2.43	0.96	-1.82	1.62
Net Income	10.19	11.78	-1.13	-8.52	2.92
Net Income Growth	-13.49%	-	-	-	-30.81%
Shares Outstanding (Basic)	6	6	6	6	6
Shares Outstanding (Diluted)	7	7	6	6	6
Shares Change	0.93%	3.44%	-	-0.01%	1.12%
EPS (Basic)	1.59	1.83	-0.18	-1.33	0.46
EPS (Diluted)	1.52	1.78	-0.18	-1.33	0.46
EPS Growth	-14.61%	-	-	-	-31.34%
Free Cash Flow	-1.66	24.6	7.25	-1.53	9.22
Free Cash Flow Per Share	-0.25	3.71	1.13	-0.24	1.44
Gross Margin	58.59%	61.66%	41.54%	32.57%	56.21%
Operating Margin	22.86%	28.25%	3.51%	-29.13%	11.60%
Profit Margin	12.44%	17.78%	-3.74%	-34.08%	7.00%
Free Cash Flow Margin	-2.02%	37.11%	23.94%	-6.12%	22.06%
Effective Tax Rate	29.82%	17.09%	-	-	35.69%
EBITDA	18.52	19.15	4.39	-4.92	6.18
EBITDA Margin	22.59%	28.89%	14.50%	-19.67%	14.78%
Depreciation & Amortization	3.41	3.27	3.33	3.6	1.33
EBIT	15.11	15.88	1.06	-8.52	4.85
EBIT Margin	18.44%	23.96%	3.51%	-34.08%	11.60%

Sources: The data provider is Financial Modeling Prep and the numbers are sourced from SEC filings.