TSX:CXI Income Statement

Financials in millions USD. Fiscal year is November - October.

Millions USD. Fiscal year is Nov - Oct.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jan '26 Jan 31, 2026	Oct '25 Oct 31, 2025	Oct '24 Oct 31, 2024	Oct '23 Oct 31, 2023	Oct '22 Oct 31, 2022	Oct '21 Oct 31, 2021
Revenue	72.42	72.45	68.92	81.95	67.5	30.57
Revenue Growth (YoY)	3.11%	5.12%	-15.90%	21.42%	120.83%	22.20%
Gross Profit	72.42	72.45	68.92	81.95	67.5	30.57
Selling, General & Admin	49.1	48.52	47.29	63.22	48.78	30.61
Depreciation & Amortization Expenses	3.54	3.55	3.28	3.41	3.27	3.33
Total Operating Expenses	52.64	52.07	50.57	66.63	52.05	33.94
Operating Income	19.78	20.38	18.35	15.33	15.45	-3.38
Interest Income	0.26	-	-	0.44	0.11	0.03
Interest Expense	-0.49	-0.57	-0.47	-1.27	-1.35	-0.76
Other Non-Operating Income (Expense)	-0.4	-1.3	0.15	0.03	-0	3.94
Total Non-Operating Income (Expense)	-0.63	-1.88	-0.32	-0.8	-1.24	3.2
Pretax Income	18.65	19.15	17.96	14.52	14.21	-0.18
Provision for Income Taxes	4.56	5.13	4.77	4.33	2.43	0.96
Net Income	15.61	24.35	15.66	10.19	11.78	-1.13
Earnings From Discontinued Operations	-3.05	-3.71	-10.71	-	-	-
Net Income to Common	15.61	24.35	15.66	10.19	11.78	-1.13
Net Income Growth	14.15%	55.44%	53.65%	-13.49%	-	-
Shares Outstanding (Basic)	6	6	6	6	6	6
Shares Outstanding (Diluted)	6	6	7	7	7	6
Shares Change (YoY)	-8.08%	-6.79%	-2.17%	1.31%	3.19%	0.09%
EPS (Basic)	1.79	1.70	0.39	1.59	1.83	-0.18
EPS (Diluted)	1.77	1.69	0.38	1.52	1.78	-0.18
EPS Growth	420.59%	344.74%	-75.00%	-14.61%	-	-
Shares Outstanding	5.98	6.14	6.33	6.44	6.43	6.41
Free Cash Flow	23.22	14.84	24.69	-1.89	24.95	7.88
Free Cash Flow Growth	56.49%	-39.89%	-	-	216.68%	-
Free Cash Flow Per Share	3.86	2.43	3.76	-0.28	3.77	1.23
Gross Margin	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%
Operating Margin	27.31%	28.13%	26.62%	18.70%	22.89%	-11.05%
Profit Margin	19.45%	19.36%	19.14%	12.44%	17.46%	-3.70%
FCF Margin	32.07%	20.48%	35.82%	-2.31%	36.97%	25.78%
EBITDA	23.32	23.93	22.12	18.73	18.72	-0.05
EBITDA Margin	32.20%	33.03%	32.09%	22.86%	27.74%	-0.16%
EBIT	19.78	20.38	18.35	15.33	15.45	-3.38
EBIT Margin	27.31%	28.13%	26.62%	18.70%	22.89%	-11.05%
Effective Tax Rate	24.48%	26.77%	26.56%	29.82%	17.09%	-541.84%

Updated Jan 31, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.