Dream Office Real Estate Investment Trust (TSX:D.UN)
Canada · Delayed Price · Currency is CAD 17.75
+0.44 (2.54%)
At close: Dec 5, 2025
TSX:D.UN Income Statement
Financials in millions CAD. Fiscal year is January - December.
Millions CAD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Rental Revenue | 188.52 | 196.11 | 190.45 | 196.27 | 195.93 | 206.59 | Upgrade |
Other Revenue | -27.24 | 10.76 | -31.49 | 59.71 | 90.31 | 36.79 | Upgrade |
| 162.45 | 208.44 | 161.85 | 258.17 | 287.84 | 245.69 | Upgrade | |
Revenue Growth (YoY | -19.77% | 28.79% | -37.31% | -10.31% | 17.16% | -14.25% | Upgrade |
Property Expenses | 86.83 | 89.98 | 88.11 | 90.15 | 88.32 | 92.17 | Upgrade |
Selling, General & Administrative | 10.32 | 10.55 | 10.69 | 9.98 | 9.81 | 9.76 | Upgrade |
Depreciation & Amortization | 0 | 0.12 | 0.16 | 0.43 | 0.9 | 1.93 | Upgrade |
Total Operating Expenses | 97.15 | 100.65 | 98.97 | 100.56 | 99.02 | 103.86 | Upgrade |
Operating Income | 65.29 | 107.79 | 62.88 | 157.61 | 188.82 | 141.83 | Upgrade |
Interest Expense | -67.2 | -67.89 | -64.21 | -57.07 | -48.61 | -48.32 | Upgrade |
Other Non-Operating Income | -8.97 | -32.54 | 20.61 | 58.83 | -32.58 | 65.91 | Upgrade |
EBT Excluding Unusual Items | -10.88 | 7.37 | 19.27 | 159.37 | 107.63 | 159.42 | Upgrade |
Gain (Loss) on Sale of Assets | - | - | - | 0.42 | - | - | Upgrade |
Asset Writedown | -145.19 | -114.59 | -96.41 | -95.17 | 47.93 | 18 | Upgrade |
Other Unusual Items | -0.52 | - | -0.02 | -0.3 | -0.45 | -1.47 | Upgrade |
Pretax Income | -156.58 | -107.22 | -77.15 | 64.31 | 155.11 | 175.94 | Upgrade |
Income Tax Expense | -1.74 | -2.29 | 0.05 | 0.67 | -0.2 | -1.31 | Upgrade |
Earnings From Continuing Operations | -154.84 | -104.93 | -77.2 | 63.64 | 155.31 | 177.25 | Upgrade |
Earnings From Discontinued Operations | - | - | - | - | -1.11 | 0.03 | Upgrade |
Net Income | -154.84 | -104.93 | -77.2 | 63.64 | 154.21 | 177.28 | Upgrade |
Net Income to Common | -154.84 | -104.93 | -77.2 | 63.64 | 154.21 | 177.28 | Upgrade |
Net Income Growth | - | - | - | -58.73% | -13.01% | 51.11% | Upgrade |
Basic Shares Outstanding | 16 | 16 | 16 | 23 | 24 | 25 | Upgrade |
Diluted Shares Outstanding | 16 | 16 | 16 | 23 | 24 | 25 | Upgrade |
Shares Change (YoY) | 0.20% | 0.15% | -29.24% | -4.01% | -5.13% | -9.96% | Upgrade |
EPS (Basic) | -9.46 | -6.42 | -4.73 | 2.76 | 6.42 | 7.00 | Upgrade |
EPS (Diluted) | -9.46 | -6.42 | -4.73 | 2.76 | 6.42 | 7.00 | Upgrade |
EPS Growth | - | - | - | -57.01% | -8.31% | 67.83% | Upgrade |
Dividend Per Share | 0.920 | 1.000 | 2.000 | 2.000 | 2.000 | 2.000 | Upgrade |
Dividend Growth | -30.83% | -50.00% | - | - | - | - | Upgrade |
Operating Margin | 40.19% | 51.71% | 38.85% | 61.05% | 65.60% | 57.73% | Upgrade |
Profit Margin | -95.32% | -50.34% | -47.70% | 24.65% | 53.57% | 72.16% | Upgrade |
EBITDA | 65.56 | 108.18 | 63.5 | 158.04 | 189.72 | 143.76 | Upgrade |
EBITDA Margin | 40.36% | 51.90% | 39.23% | 61.22% | 65.91% | 58.51% | Upgrade |
D&A For Ebitda | 0.27 | 0.39 | 0.62 | 0.43 | 0.9 | 1.93 | Upgrade |
EBIT | 65.29 | 107.79 | 62.88 | 157.61 | 188.82 | 141.83 | Upgrade |
EBIT Margin | 40.19% | 51.71% | 38.85% | 61.05% | 65.60% | 57.73% | Upgrade |
Funds From Operations (FFO) | 51.35 | 58.06 | 64.52 | 80.59 | 87.62 | 93.03 | Upgrade |
FFO Per Share | 2.62 | 2.98 | 2.88 | 3.04 | 3.12 | 3.08 | Upgrade |
Adjusted Funds From Operations (AFFO) | - | 58.06 | 64.52 | 80.59 | 87.62 | 93.03 | Upgrade |
AFFO Per Share | - | 2.98 | 2.88 | 3.03 | 3.12 | 3.08 | Upgrade |
FFO Payout Ratio | 31.84% | 32.81% | 60.56% | 58.29% | 57.26% | 58.70% | Upgrade |
Effective Tax Rate | - | - | - | 1.04% | - | - | Upgrade |
Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.