TSX:D.UN Ratios and Metrics

Market cap in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 1, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Cap	281	298	292	397	767	1,312
Market Cap Growth	10.68%	2.21%	-26.46%	-48.28%	-41.53%	18.61%
Enterprise Value	1,488	1,519	1,650	1,723	2,132	2,587
Last Close Price	17.04	18.22	17.86	20.96	29.88	49.26
PE Ratio	-	-	-	-	12.48	8.98
PS Ratio	1.82	1.63	1.49	2.08	3.91	6.70
PB Ratio	0.31	0.33	0.27	0.33	0.50	0.85
P/TBV Ratio	0.31	0.33	0.32	0.39	0.52	0.89
P/FCF Ratio	-	10.92	8.78	10.62	25.70	24.64
P/OCF Ratio	4.56	4.17	4.03	5.61	10.01	13.69
EV/Sales Ratio	9.66	8.28	8.41	9.05	10.86	13.20
EV/EBITDA Ratio	24.16	15.81	21.74	16.89	20.17	23.75
EV/EBIT Ratio	24.04	18.33	26.13	19.24	22.72	26.82
EV/FCF Ratio	-	55.62	49.63	46.11	71.42	48.58
Debt / Equity Ratio	1.37	1.37	1.27	1.12	0.90	0.83
Debt / EBITDA Ratio	13.30	12.87	18.13	13.13	12.99	11.78
Debt / FCF Ratio	57.62	45.25	41.40	35.84	45.99	24.10
Net Debt / Equity Ratio	1.36	1.36	1.26	1.11	0.89	0.82
Net Debt / EBITDA Ratio	13.18	12.71	17.89	13.00	12.91	11.70
Net Debt / FCF Ratio	57.11	44.70	40.85	35.49	45.72	23.94
Asset Turnover	0.08	0.08	0.07	0.07	0.06	0.07
Quick Ratio	0.25	0.13	0.11	0.10	0.06	0.13
Current Ratio	0.25	0.13	0.11	0.12	0.08	0.17
Return on Equity (ROE)	-12.89%	-16.07%	-9.60%	-5.64%	4.22%	10.19%
Return on Assets (ROA)	3.54%	3.41%	2.46%	3.12%	3.09%	3.23%
Return on Invested Capital (ROIC)	3.42%	3.10%	2.26%	2.94%	2.95%	3.16%
Return on Capital Employed (ROCE)	3.81%	3.96%	2.74%	3.43%	3.31%	3.43%
Earnings Yield	-	-	-	-	8.01%	11.14%
FCF Yield	-	9.16%	11.39%	9.42%	3.89%	4.06%
Dividend Yield	5.84%	5.48%	5.53%	8.37%	5.94%	3.64%
Payout Ratio	-	-10.22%	-18.15%	-50.61%	73.82%	32.53%
Buyback Yield / Dilution	-	15.90%	13.15%	15.71%	5.38%	7.05%
Total Shareholder Return	5.84%	21.39%	18.68%	24.09%	11.32%	10.69%