Dream Office Real Estate Investment Trust (TSX:D.UN)

TSX:D.UN Ratios and Metrics

Market cap in millions CAD. Fiscal year is January - December.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 19, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Market Cap	256	298	292	397	780	1,312
Market Cap Growth	-11.52%	2.21%	-26.46%	-49.11%	-40.57%	18.61%
Enterprise Value	1,491	1,519	1,650	1,723	2,144	2,587
Last Close Price	15.63	18.22	17.86	20.96	29.88	49.26
PS Ratio	1.66	1.63	1.49	2.08	3.97	6.70
PB Ratio	0.28	0.33	0.27	0.33	0.51	0.85
P/TBV Ratio	-	-	0.32	0.39	0.52	0.89
P/FCF Ratio	-	10.92	8.78	10.62	26.12	24.64
P/OCF Ratio	3.58	4.17	4.03	5.61	10.17	13.69
EV/Sales Ratio	9.66	8.28	8.41	9.05	10.93	13.20
EV/EBITDA Ratio	24.20	15.81	21.74	16.89	20.29	23.75
EV/EBIT Ratio	24.20	18.33	26.13	19.24	22.86	26.82
EV/FCF Ratio	-	55.62	49.63	46.11	71.84	48.58
Debt / Equity Ratio	1.37	1.37	1.27	1.12	0.90	0.83
Debt / EBITDA Ratio	12.87	12.87	18.13	13.13	12.99	11.78
Debt / FCF Ratio	26.93	45.25	41.40	35.84	45.99	24.10
Net Debt / Equity Ratio	1.36	1.36	1.26	1.11	0.89	0.82
Net Debt / EBITDA Ratio	12.71	12.71	17.89	13.00	12.91	11.70
Net Debt / FCF Ratio	26.60	44.70	40.85	35.49	45.72	23.94
Asset Turnover	0.08	0.08	0.07	0.07	0.06	0.07
Quick Ratio	0.13	0.13	0.11	0.10	0.06	0.13
Current Ratio	0.13	0.13	0.11	0.12	0.08	0.17
Return on Equity (ROE)	-16.07%	-16.07%	-9.60%	-5.64%	4.22%	10.19%
Return on Assets (ROA)	3.41%	3.41%	2.46%	3.12%	3.09%	3.23%
Return on Invested Capital (ROIC)	3.51%	3.51%	2.52%	3.19%	3.17%	3.32%
Return on Capital Employed (ROCE)	3.96%	3.96%	2.74%	3.43%	3.31%	3.43%
Earnings Yield	-62.58%	0.00%	0.00%	0.00%	0.00%	0.00%
FCF Yield	-	9.16%	11.40%	9.42%	3.83%	4.06%
Dividend Yield	6.40%	0.00%	5.53%	8.37%	5.94%	3.64%
Payout Ratio	-	-10.22%	-18.15%	-50.61%	73.82%	32.53%
Buyback Yield / Dilution	-	0.00%	0.03%	54.57%	5.52%	4.65%
Total Shareholder Return	-	0.00%	5.57%	62.94%	11.46%	8.29%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Real Estate template. Financial Sources.