Dream Office Real Estate Investment Trust (TSX: D.UN)

D.UN Ratios and Metrics

Market cap in millions CAD. Fiscal year is January - December.

Year Ending	Current	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Market Capitalization	298	342	689	1,190	1,019	1,750
Market Cap Growth	-60.15%	-50.37%	-42.10%	16.71%	-41.76%	31.28%
Enterprise Value	1,636	1,652	2,023	2,411	2,159	2,942
Last Close Price	18.22	20.96	29.88	49.26	39.60	62.26
Price/FFO Ratio	5.64	7.28	9.83	15.79	12.86	18.31
Price/AFFO Ratio	-	7.28	9.86	15.80	12.87	18.26
PE Ratio	-	-4.43	10.82	7.67	5.66	14.92
PS Ratio	1.83	-	-	-	-	-
PB Ratio	0.25	0.28	0.45	0.77	0.68	1.18
P/FCF Ratio	3.44	4.83	8.99	12.42	10.81	14.32
P/OCF Ratio	3.44	4.83	8.99	12.42	10.81	14.32
EV/Sales Ratio	10.06	-	-	-	-	-
EV/EBITDA Ratio	25.94	26.20	12.80	12.71	15.02	16.88
EV/EBIT Ratio	26.00	26.27	12.83	12.77	15.22	17.07
EV/FCF Ratio	20.71	23.35	26.38	25.16	22.89	24.07
Debt / Equity Ratio	1.12	1.12	0.90	0.83	0.80	0.78
Debt / EBITDA Ratio	21.45	21.31	8.71	6.79	8.34	6.63
Debt / FCF Ratio	17.57	19.00	17.96	13.44	12.71	9.45
Asset Turnover	0.06	0.06	0.08	0.10	0.08	0.09
Quick Ratio	0.05	0.14	0.06	0.13	0.11	0.42
Current Ratio	0.06	0.18	0.50	0.17	0.14	0.44
Return on Equity (ROE)	-4.92%	-5.65%	4.13%	10.19%	11.91%	8.46%
Return on Assets (ROA)	1.40%	1.37%	3.21%	3.96%	3.06%	3.57%
Return on Capital (ROIC)	1.47%	1.44%	3.43%	4.27%	3.33%	3.89%
Earnings Yield	-22.42%	-22.58%	9.24%	12.96%	17.39%	6.70%
FCF Yield	29.05%	20.69%	11.13%	8.05%	9.25%	6.98%
Dividend Yield	1.83%	9.54%	6.69%	4.06%	5.05%	3.21%
Payout Ratio	0.00%	-	73.82%	32.53%	30.80%	49.33%
Buyback Yield / Dilution	27.47%	29.24%	4.01%	5.13%	9.96%	5.28%
Total Shareholder Return	29.29%	38.78%	10.70%	9.19%	15.01%	8.49%

Source: S&P Capital IQ. Real Estate template.