D-BOX Technologies Inc. (TSX:DBO)
1.130
+0.010 (0.89%)
Aug 21, 2026, 4:00 PM EST
D-BOX Technologies Income Statement
Financials in millions CAD. Fiscal year is April - March.
Millions CAD. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 57.95 | 57.59 | 42.79 | 39.6 | 34.12 | 21.31 | |
Revenue Growth | 23.14% | 34.59% | 8.06% | 16.05% | 60.10% | 92.36% |
Cost of Revenue | 26.96 | 27.2 | 20.46 | 20.94 | 16.39 | 8.87 |
Gross Profit | 30.99 | 30.39 | 22.33 | 18.66 | 17.73 | 12.45 |
Selling, General & Admin | 12.09 | 12.37 | 13 | 13.48 | 13.11 | 10.07 |
Research & Development | 5.15 | 5.24 | 4.38 | 3.94 | 3.78 | 2.32 |
Amortization of Goodwill & Intangibles | - | - | - | - | 1.52 | 1.3 |
Operating Expenses | 17.24 | 17.61 | 17.38 | 17.43 | 18.4 | 13.69 |
Operating Income | 13.75 | 12.78 | 4.95 | 1.23 | -0.67 | -1.24 |
Interest Expense | -0.36 | -0.37 | -0.53 | -0.6 | -0.51 | -0.41 |
Interest & Investment Income | 0.43 | 0.36 | 0.08 | 0.01 | 0 | 0.01 |
Currency Exchange Gain (Loss) | -0.18 | -0.11 | -0.62 | -0.06 | 0.03 | -0.05 |
EBT Excluding Unusual Items | 13.65 | 12.66 | 3.88 | 0.59 | -1.15 | -1.69 |
Gain (Loss) on Sale of Assets | -0.09 | -0.09 | - | 0.48 | 0.01 | - |
Asset Writedown | - | - | - | - | 0.22 | -0.18 |
Other Unusual Items | -1.21 | -1.21 | - | - | - | - |
Pretax Income | 12.35 | 11.36 | 3.88 | 1.07 | -0.92 | -1.87 |
Income Tax Expense | -6.07 | -6.06 | 0.03 | 0.01 | 0.02 | - |
Net Income | 18.42 | 17.43 | 3.86 | 1.06 | -0.94 | -1.87 |
Net Income to Common | 18.42 | 17.43 | 3.86 | 1.06 | -0.94 | -1.87 |
Net Income Growth | 195.63% | 351.71% | 264.65% | - | - | - |
Shares Outstanding (Basic) | 223 | 223 | 227 | 212 | 220 | 220 |
Shares Outstanding (Diluted) | 235 | 229 | 227 | 212 | 220 | 220 |
Shares Change | 3.37% | 1.04% | 7.25% | -3.92% | - | 22.88% |
EPS (Basic) | 0.08 | 0.08 | 0.02 | 0.01 | -0.00 | -0.01 |
EPS (Diluted) | 0.08 | 0.08 | 0.02 | 0.01 | -0.00 | -0.01 |
EPS Growth | 186.00% | 347.06% | 240.00% | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | 9.49 | 11.16 | 6.51 | 2.59 | -0.47 | -3.74 |
Free Cash Flow Per Share | 0.04 | 0.05 | 0.03 | 0.01 | -0.00 | -0.02 |
Gross Margin | 53.48% | 52.76% | 52.18% | 47.13% | 51.97% | 58.39% |
Operating Margin | 23.73% | 22.19% | 11.57% | 3.12% | -1.97% | -5.83% |
Profit Margin | 31.78% | 30.26% | 9.02% | 2.67% | -2.75% | -8.76% |
Free Cash Flow Margin | 16.38% | 19.37% | 15.22% | 6.53% | -1.38% | -17.54% |
EBITDA | 15.03 | 14.14 | 6.39 | 2.99 | 1.54 | 0.7 |
EBITDA Margin | 25.93% | 24.55% | 14.93% | 7.56% | 4.52% | 3.28% |
D&A For EBITDA | 1.28 | 1.36 | 1.44 | 1.76 | 2.21 | 1.94 |
EBIT | 13.75 | 12.78 | 4.95 | 1.23 | -0.67 | -1.24 |
EBIT Margin | 23.73% | 22.19% | 11.57% | 3.12% | -1.97% | -5.83% |
Effective Tax Rate | - | - | 0.67% | 0.66% | - | - |
Revenue as Reported | 57.95 | 57.59 | 42.79 | 39.6 | 34.12 | 21.31 |