Diversified Royalty Corp. (TSX:DIV)

Diversified Royalty Ratios and Metrics

Market cap in millions CAD. Fiscal year is January - December.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 20, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Market Cap	722	629	472	390	421	346
Market Cap Growth	57.19%	33.18%	21.17%	-7.58%	21.94%	19.83%
Enterprise Value	1,005	874.99	698.04	677.23	620.45	458.48
Last Close Price	3.82	3.72	2.91	2.73	2.98	2.82
PE Ratio	18.90	17.71	18.19	12.41	24.83	14.84
Forward PE	17.17	16.34	15.26	12.75	17.04	17.17
PS Ratio	10.20	8.88	7.26	6.89	9.33	9.27
PB Ratio	2.50	2.18	1.63	1.64	1.80	1.80
P/TBV Ratio	2.26	2.20	1.65	1.66	1.62	2.00
P/FCF Ratio	15.91	13.84	10.15	12.64	14.85	12.54
P/OCF Ratio	15.90	13.84	10.15	12.64	14.85	12.43
EV/Sales Ratio	14.20	12.36	10.74	11.99	13.73	12.30
EV/EBITDA Ratio	15.50	8838.28	6777.06	6772.29	6204.49	5094.18
EV/FCF Ratio	22.14	19.27	15.02	21.98	21.87	16.63
Debt / Equity Ratio	0.85	0.85	0.78	1.21	0.85	0.59
Debt / EBITDA Ratio	2489.40	2489.40	2195.00	2877.24	1990.09	1253.99
Debt / FCF Ratio	5.43	5.43	4.86	9.34	7.01	4.09
Net Debt / Equity Ratio	0.85	0.85	0.78	1.21	0.85	0.59
Net Debt / EBITDA Ratio	2489.40	2489.40	2195.00	2877.24	1990.09	1253.99
Net Debt / FCF Ratio	5.43	5.43	4.86	9.34	7.01	4.09
Asset Turnover	0.12	0.12	0.11	0.11	0.11	0.10
Return on Equity (ROE)	12.70%	12.70%	10.12%	13.46%	7.32%	12.34%
Earnings Yield	5.08%	5.65%	5.50%	8.06%	4.03%	6.74%
FCF Yield	6.29%	7.22%	9.85%	7.91%	6.73%	7.98%
Dividend Yield	7.18%	6.16%	7.38%	7.73%	6.54%	6.43%
Payout Ratio	105.53%	105.53%	130.82%	94.86%	157.43%	94.03%
Buyback Yield / Dilution	-	0.00%	-11.15%	0.00%	-10.35%	0.00%
Total Shareholder Return	-	6.16%	-3.77%	7.73%	-3.80%	6.43%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Banks template. Financial Sources.