Diversified Royalty Corp. (TSX: DIV)

Diversified Royalty Ratios and Metrics

Market cap in millions CAD. Fiscal year is January - December.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Dec 20, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Market Capitalization	483	392	421	345	288	343
Market Cap Growth	35.03%	-6.93%	22.10%	19.89%	-16.18%	12.69%
Enterprise Value	728	587	577	509	436	428
Last Close Price	2.91	2.50	2.51	2.20	1.72	2.05
PE Ratio	14.63	12.35	27.06	14.66	-	24.44
Forward PE	15.26	12.75	17.04	17.17	14.42	17.44
PS Ratio	7.08	6.94	9.32	9.25	9.43	11.27
PB Ratio	1.68	1.65	1.80	1.80	1.52	1.82
P/FCF Ratio	11.46	12.72	14.84	12.51	13.02	14.95
P/OCF Ratio	11.74	12.72	14.84	12.40	13.02	14.95
EV/Sales Ratio	11.31	10.39	12.76	13.64	14.30	14.05
EV/EBITDA Ratio	12.59	11.55	14.26	15.32	-	-
EV/EBIT Ratio	12.61	11.57	14.30	15.37	16.41	16.25
EV/FCF Ratio	17.26	19.05	20.32	18.45	19.74	18.64
Debt / Equity Ratio	0.91	1.29	0.86	0.89	0.84	0.75
Debt / EBITDA Ratio	4.52	6.01	4.95	5.13	-	-
Debt / FCF Ratio	6.20	9.92	7.06	6.19	7.17	6.14
Asset Turnover	0.12	0.11	0.11	0.10	0.09	0.09
Quick Ratio	4.25	0.67	2.20	0.22	3.68	4.72
Current Ratio	4.28	0.69	2.26	0.23	3.77	4.95
Return on Equity (ROE)	12.06%	13.46%	7.32%	12.34%	-4.70%	7.36%
Return on Assets (ROA)	6.90%	6.18%	6.01%	5.60%	4.72%	4.96%
Return on Capital (ROIC)	7.25%	6.49%	6.33%	5.82%	4.90%	5.15%
Earnings Yield	6.83%	8.09%	3.70%	6.82%	-3.09%	4.09%
FCF Yield	8.73%	7.86%	6.74%	7.99%	7.68%	6.69%
Dividend Yield	8.59%	9.62%	8.90%	9.35%	12.09%	10.86%
Payout Ratio	105.25%	94.86%	157.43%	94.03%	-	138.21%
Buyback Yield / Dilution	-13.19%	-13.57%	6.43%	-14.05%	-8.57%	-1.35%
Total Shareholder Return	-4.60%	-3.96%	15.33%	-4.70%	3.52%	9.51%

Source: S&P Capital IQ. Standard template. Financial Sources.