Diversified Royalty Corp. (TSX: DIV)

Diversified Royalty Ratios and Metrics

Market cap in millions CAD. Fiscal year is January - December.

Year	Current	2023	2022	2021	2020	2019
Market Capitalization	452	390	374	344	283	341
Market Cap Growth	3.01%	4.06%	8.92%	21.50%	-16.99%	12.33%
Enterprise Value	698	691	567	504	430	478
PE Ratio	12.45	12.28	24.05	14.61	-31.84	24.26
PS Ratio	7.63	6.89	8.28	9.22	9.28	11.19
PB Ratio	1.56	1.64	1.60	1.79	1.49	1.81
P/FCF Ratio	-10.47	-8.39	-7.35	31.65	-12.73	-19.70
P/OCF Ratio	12.80	12.64	13.19	12.36	12.80	14.84
EV/Sales Ratio	11.79	12.22	12.54	13.53	14.10	15.70
EV/EBITDA Ratio	13.17	13.59	14.44	15.57	16.67	17.78
EV/EBIT Ratio	13.20	13.61	14.48	15.61	-583.23	15.25
EV/FCF Ratio	-16.32	-14.88	-11.13	46.45	-19.35	-27.65
Debt / Equity Ratio	0.87	1.28	0.86	0.89	0.86	0.78
Debt / EBITDA Ratio	4.79	6.00	5.09	5.24	6.06	5.22
Debt / FCF Ratio	-5.97	-6.58	-3.92	15.62	-7.03	-8.12
Quick Ratio	0.80	0.67	2.20	0.22	3.68	4.72
Current Ratio	0.81	0.69	2.26	0.23	3.77	4.95
Asset Turnover	0.12	0.10	0.10	0.10	0.09	0.09
Interest Coverage	3.49	3.37	3.03	4.15	0.11	3.80
Return on Equity (ROE)	11.20%	13.36%	6.65%	12.28%	-4.68%	7.44%
Return on Assets (ROA)	5.71%	5.59%	3.39%	6.18%	-2.48%	4.07%
Return on Capital (ROIC)	7.10%	6.80%	5.01%	6.94%	0.20%	5.69%
Earnings Yield	7.20%	8.14%	4.16%	6.84%	-3.14%	4.12%
FCF Yield	-9.41%	-11.91%	-13.61%	3.16%	-7.86%	-5.08%
Dividend Yield	8.94%	7.73%	6.54%	6.43%	8.36%	5.70%
Payout Ratio	112.70%	94.86%	157.43%	94.03%	-266.21%	138.21%
Buyback Yield / Dilution	-7.52%	-13.57%	6.43%	-14.05%	-8.57%	-1.35%
Total Shareholder Return	1.43%	-5.85%	12.97%	-7.62%	-0.21%	4.35%

Sources: The data provider is Financial Modeling Prep and the numbers are sourced from SEC filings.