Diversified Royalty Corp. (TSX:DIV)

Diversified Royalty Ratios and Metrics

Market cap in millions CAD. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Nov 26, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	621	483	392	421	345	288
Market Cap Growth	23.20%	23.32%	-6.93%	22.10%	19.89%	-16.18%
Enterprise Value	905	728	587	577	509	436
Last Close Price	3.65	2.70	2.32	2.33	2.04	1.59
PE Ratio	21.35	18.16	12.36	27.06	14.67	-
Forward PE	16.03	15.26	12.75	17.04	17.17	14.42
PS Ratio	9.04	7.44	6.94	9.32	9.25	9.43
PB Ratio	2.14	1.67	1.65	1.80	1.80	1.52
P/FCF Ratio	13.90	10.40	12.72	14.84	12.51	13.02
P/OCF Ratio	13.90	10.40	12.72	14.84	12.40	13.02
EV/Sales Ratio	13.15	11.20	10.39	12.76	13.65	14.30
EV/EBITDA Ratio	14.62	12.45	11.55	14.26	15.33	-
EV/EBIT Ratio	14.64	12.47	11.57	14.30	15.37	16.41
EV/FCF Ratio	20.23	15.67	19.05	20.32	18.45	19.74
Debt / Equity Ratio	0.99	0.90	1.29	0.86	0.89	0.84
Debt / EBITDA Ratio	4.64	4.46	6.01	4.95	5.13	-
Debt / FCF Ratio	6.42	5.61	9.92	7.06	6.19	7.17
Asset Turnover	0.12	0.11	0.11	0.11	0.10	0.09
Quick Ratio	0.77	4.55	0.67	2.20	0.23	3.68
Current Ratio	0.79	4.57	0.69	2.26	0.23	3.77
Return on Equity (ROE)	10.28%	10.12%	13.46%	7.32%	12.34%	-4.70%
Return on Assets (ROA)	6.46%	6.37%	6.18%	6.01%	5.60%	4.72%
Return on Capital (ROIC)	6.86%	6.68%	6.49%	6.33%	5.83%	4.90%
Return on Capital Employed (ROCE)	10.20%	10.20%	9.20%	8.90%	10.40%	7.50%
Earnings Yield	4.78%	5.51%	8.09%	3.69%	6.82%	-3.09%
FCF Yield	7.19%	9.62%	7.86%	6.74%	7.99%	7.68%
Dividend Yield	7.54%	9.24%	10.38%	9.61%	10.09%	13.05%
Payout Ratio	125.97%	130.82%	94.86%	157.43%	94.03%	-
Buyback Yield / Dilution	-7.32%	-13.61%	-13.57%	6.43%	-14.05%	-8.57%
Total Shareholder Return	0.24%	-4.37%	-3.19%	16.04%	-3.96%	4.48%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.