Diversified Royalty Corp. (TSX:DIV)

Diversified Royalty Ratios and Metrics

Market cap in millions CAD. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jan 15, 2026	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	654	483	392	421	345	288
Market Cap Growth	34.01%	23.32%	-6.93%	22.10%	19.89%	-16.18%
Enterprise Value	937	728	587	577	509	436
Last Close Price	3.84	2.68	2.31	2.31	2.03	1.58
PE Ratio	22.46	18.16	12.36	27.06	14.67	-
Forward PE	16.86	15.26	12.75	17.04	17.17	14.42
PS Ratio	9.51	7.44	6.94	9.32	9.25	9.43
PB Ratio	2.26	1.67	1.65	1.80	1.80	1.52
P/FCF Ratio	14.64	10.40	12.72	14.84	12.51	13.02
P/OCF Ratio	14.63	10.40	12.72	14.84	12.40	13.02
EV/Sales Ratio	13.63	11.20	10.39	12.76	13.65	14.30
EV/EBITDA Ratio	15.15	12.45	11.55	14.26	15.33	-
EV/EBIT Ratio	15.18	12.47	11.57	14.30	15.37	16.41
EV/FCF Ratio	20.97	15.67	19.05	20.32	18.45	19.74
Debt / Equity Ratio	0.99	0.90	1.29	0.86	0.89	0.84
Debt / EBITDA Ratio	4.64	4.46	6.01	4.95	5.13	-
Debt / FCF Ratio	6.42	5.61	9.92	7.06	6.19	7.17
Asset Turnover	0.12	0.11	0.11	0.11	0.10	0.09
Quick Ratio	0.77	4.55	0.67	2.20	0.23	3.68
Current Ratio	0.79	4.57	0.69	2.26	0.23	3.77
Return on Equity (ROE)	10.28%	10.12%	13.46%	7.32%	12.34%	-4.70%
Return on Assets (ROA)	6.46%	6.37%	6.18%	6.01%	5.60%	4.72%
Return on Capital (ROIC)	6.86%	6.68%	6.49%	6.33%	5.83%	4.90%
Return on Capital Employed (ROCE)	10.20%	10.20%	9.20%	8.90%	10.40%	7.50%
Earnings Yield	4.54%	5.51%	8.09%	3.69%	6.82%	-3.09%
FCF Yield	6.83%	9.62%	7.86%	6.74%	7.99%	7.68%
Dividend Yield	7.42%	9.30%	10.45%	9.67%	10.16%	13.13%
Payout Ratio	125.97%	130.82%	94.86%	157.43%	94.03%	-
Buyback Yield / Dilution	-7.32%	-13.61%	-13.57%	6.43%	-14.05%	-8.57%
Total Shareholder Return	0.11%	-4.31%	-3.13%	16.10%	-3.89%	4.56%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.