Diversified Royalty Corp. (TSX:DIV)

Canada · Delayed Price · Currency is CAD

4.490

0.00 (0.00%)

Jul 24, 2026, 4:00 PM EST

Diversified Royalty Financials Overview

Financials in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	72.63	70.79	64.99	56.5	45.18	37.28
Revenue Growth	10.80%	8.92%	15.04%	25.04%	21.20%	22.25%
Net Income	25.25	36.67	26.62	31.72	15.56	23.52
Earnings Per Share	0.20	0.21	0.16	0.22	0.12	0.19
EPS Growth	25.00%	31.25%	-27.27%	83.33%	-36.84%	-

Revenue by Geography

Fiscal Year	FY 2025
Period Ending	Dec '25 Dec 31, 2025
United States	12.32
Canada	58.47
Total	70.79

Cash & Debt

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Cash & Equivalents	46.49	4.61	19.69	4.03	7.41	8.94
Total Debt	291	246.45	226.09	287.72	199.01	112.86
Net Cash (Debt)	-291	-246.45	-226.09	-287.72	-199.01	-112.86
Net Cash Growth	-	-	-	-	-	-
Net Cash Per Share	-1.69	-1.44	-1.38	-2.00	-1.57	-0.83

Cash Flow & CapEx

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Operating Cash Flow	42.98	45.42	46.49	30.82	28.38	27.82
Capital Expenditures	-0.02	-0.01	-0.01	-0.01	-0	-0.24
Free Cash Flow	42.96	45.41	46.48	30.81	28.37	27.57
Free Cash Flow Growth	-6.18%	-2.31%	50.89%	8.58%	2.91%	24.74%

Margins

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Pretax Margin	69.52%	72.01%	57.69%	77.16%	52.01%	87.67%
Profit Margin	49.90%	51.80%	40.96%	56.15%	34.44%	63.08%
FCF Margin	59.15%	64.15%	71.52%	54.53%	62.80%	73.95%

Dividends

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul '26 Jul 26, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Dividend Per Share	0.285	0.263	0.249	0.241	0.224	0.206
Dividend Per Share Growth	11.76%	5.70%	3.45%	7.66%	8.68%	-1.01%
Dividend Yield	6.35%	6.16%	7.38%	7.73%	6.54%	6.43%

Valuation

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul '26 Jul 26, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
PE Ratio	22.47	17.71	18.19	12.41	24.83	14.84
Forward PE	19.13	16.34	15.26	12.75	17.04	17.17
P/FCF Ratio	19.68	13.84	10.15	12.64	14.85	12.54
PS Ratio	11.64	8.88	7.26	6.89	9.33	9.27