Diversified Royalty Corp. (TSX:DIV)

Diversified Royalty Ratios and Metrics

Market cap in millions CAD. Fiscal year is January - December.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May 20, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Market Cap	799	629	472	390	421	346
Market Cap Growth	64.64%	33.18%	21.17%	-7.58%	21.94%	19.83%
Enterprise Value	1,076	874.99	698.04	677.23	620.45	458.48
Last Close Price	4.78	3.72	2.91	2.73	2.98	2.82
PE Ratio	23.37	17.71	18.19	12.41	24.83	14.84
Forward PE	19.58	16.34	15.26	12.75	17.04	17.17
PS Ratio	11.00	8.88	7.26	6.89	9.33	9.27
PB Ratio	2.76	2.18	1.63	1.64	1.80	1.80
P/TBV Ratio	2.84	2.20	1.65	1.66	1.62	2.00
P/FCF Ratio	18.60	13.84	10.15	12.64	14.85	12.54
P/OCF Ratio	18.60	13.84	10.15	12.64	14.85	12.43
EV/Sales Ratio	14.81	12.36	10.74	11.99	13.73	12.30
EV/EBITDA Ratio	16.55	8838.28	6777.06	6772.29	6204.49	5094.18
EV/FCF Ratio	25.04	19.27	15.02	21.98	21.87	16.63
Debt / Equity Ratio	1.00	0.85	0.78	1.21	0.85	0.59
Debt / EBITDA Ratio	2910.01	2489.40	2195.00	2877.24	1990.09	1253.99
Debt / FCF Ratio	6.77	5.43	4.86	9.34	7.01	4.09
Net Debt / Equity Ratio	1.00	0.85	0.78	1.21	0.85	0.59
Net Debt / EBITDA Ratio	2910.01	2489.40	2195.00	2877.24	1990.09	1253.99
Net Debt / FCF Ratio	6.77	5.43	4.86	9.34	7.01	4.09
Asset Turnover	0.11	0.12	0.11	0.11	0.11	0.10
Return on Equity (ROE)	12.54%	12.70%	10.12%	13.46%	7.32%	12.34%
Earnings Yield	4.53%	5.65%	5.50%	8.06%	4.03%	6.74%
FCF Yield	5.38%	7.22%	9.85%	7.91%	6.73%	7.98%
Dividend Yield	6.10%	6.16%	7.38%	7.73%	6.54%	6.43%
Payout Ratio	139.06%	105.53%	130.82%	94.86%	157.43%	94.03%
Buyback Yield / Dilution	-2.83%	-4.46%	-13.61%	-13.57%	6.43%	-14.05%
Total Shareholder Return	3.27%	1.70%	-6.23%	-5.85%	12.97%	-7.62%

Updated May 14, 2026. Data Source: Fiscal.ai. Banks template. Financial Sources.