Diversified Royalty Stock Forecast

Stock Price Forecast

According to 4 analysts polled by S&P Global, Diversified Royalty stock has a consensus rating of "Buy" and an average price target of $5.60. The average 1-year stock price forecast is 21.21% higher than the current stock price, while the lowest is $4.70 (+1.73%) and the highest is $7.50 (+62.34%).

Price Target: $5.60 (+21.21%)

Analyst Consensus: Buy

Target	Low	Average	Median	High
Price	$4.70	$5.60	$5.10	$7.50
Change	+1.73%	+21.21%	+10.39%	+62.34%

Analyst Ratings

The average analyst rating for Diversified Royalty stock is "Buy". This means that analysts believe this stock is likely to outperform the market over the next twelve months.

Recommendation Trends

Rating	Nov '25	Jan '26	Feb '26	Mar '26	May '26	Jun '26
Strong Buy	1	1	1	1	1	1
Buy	3	3	3	3	3	2
Hold	1	1	1	1	1	1
Sell	0	0	0	0	0	0
Strong Sell	0	0	0	0	0	0
Total	5	5	5	5	5	4

Latest Forecasts

Analyst	Firm	Rating	Rating	Action	Price Target	Upside	Date
Gary Ho Desjardins	Desjardins	Buy Maintains $4.75 → $5.00	Buy	Maintains	$4.75 → $5.00	+8.23%	Jul 7, 2026
Jeff Fenwick ATB Cormark Capital Markets	ATB Cormark Capital Markets	Buy Maintains $7.50 → $7.25	Buy	Maintains	$7.50 → $7.25	+56.93%	Jul 7, 2026
Ty Collin CIBC	CIBC	Hold Maintains $4.70	Hold	Maintains	$4.70	+1.73%	May 19, 2026

Financial Forecast

Revenue This Year

108.08M

from 70.79M

52.69%

from 70.79M

Revenue Next Year

141.27M

from 108.08M

30.71%

from 108.08M

EPS This Year

0.22

from 0.21

6.47%

from 0.21

EPS Next Year

0.27

from 0.22

19.85%

from 0.22

Fiscal Year	FY 2021	FY 2022	FY 2023	FY 2024	FY 2025	FY 2026
Period Ending	Dec 31, 2021	Dec 31, 2022	Dec 31, 2023	Dec 31, 2024	Dec 31, 2025	Dec 31, 2026
Revenue	37.28M	45.18M	56.50M	64.99M	70.79M	108.08M
Revenue Growth	22.25%	21.20%	25.04%	15.04%	8.92%	52.69%
Operating Income	33.11M	40.34M	50.73M	58.39M	64.77M	79.83M
Net Income	23.52M	15.56M	31.72M	26.62M	36.67M	41.27M
EPS	-	-	-	-	0.21	0.22
EPS Growth	-	-	-	-	11.61%	6.47%
Forward PE	17.17	17.31	12.75	15.26	16.34	20.66
Dividend / Share	0.21	0.22	0.24	0.25	0.26	0.29
Dividend Growth	-	8.68%	7.66%	3.45%	5.70%	8.85%
Free Cash Flow	1.56M	-57.51M	-57.25M	32.07M	-17.09M	59.00M
No. Analysts	-	-	-	-	-	4

EPS and Forward PE are based on non-GAAP adjusted numbers. Financial currency is CAD.

Revenue Forecast

Revenue	2026	2027	2028
High	112.4M
Avg	108.1M
Low	96.0M

Revenue Growth

Revenue Growth	2026	2027	2028
High	58.7%
Avg	52.7%
Low	35.7%

EPS Forecast

EPS	2026	2027	2028
High	0.24
Avg	0.22
Low	0.21

EPS Growth

EPS Growth	2026	2027	2028
High	13.0%
Avg	6.5%
Low	-0.0%