Discovery Silver Corp. (TSX:DSV)

Discovery Silver Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Selling, General & Admin	35.31	10.05	7.72	4.82	3.52	2.75
Other Operating Expenses	-	-	0.98	-1	1.34	2.35
Operating Expenses	57.74	13.49	15.83	33.26	29.58	15.07
Operating Income	27.44	-13.49	-15.83	-33.26	-29.58	-15.07
Interest Expense	-6.75	-0.08	-0.01	-0	-0	-0
Interest & Investment Income	3.31	1.53	2.34	0.92	0.66	0.41
Currency Exchange Gain (Loss)	-7.83	-2.48	1.82	2.44	0.18	0.02
Other Non Operating Income (Expenses)	-7.77	-	-	-	0.08	0.31
EBT Excluding Unusual Items	8.41	-14.53	-11.69	-29.91	-28.66	-14.34
Gain (Loss) on Sale of Investments	-0.03	0.01	-0.24	-0.46	-0.33	0.17
Gain (Loss) on Sale of Assets	-	-	-	-	0.97	0.23
Pretax Income	8.38	-14.52	-11.93	-30.36	-28.03	-13.93
Net Income	-10.6	-14.52	-11.93	-30.36	-28.03	-13.93
Net Income to Common	-10.6	-14.52	-11.93	-30.36	-28.03	-13.93
Shares Outstanding (Basic)	485	398	383	343	324	256
Shares Outstanding (Diluted)	485	398	383	343	324	256
Shares Change (YoY)	22.27%	4.10%	11.61%	5.68%	26.82%	122.95%
EPS (Basic)	-0.02	-0.04	-0.03	-0.09	-0.09	-0.05
EPS (Diluted)	-0.03	-0.04	-0.03	-0.09	-0.09	-0.05
Free Cash Flow	11.5	-21.26	-26.79	-29.2	-29.49	-12.7
Free Cash Flow Per Share	0.02	-0.05	-0.07	-0.09	-0.09	-0.05
EBITDA	51.62	-13.33	-15.64	-32.25	-29.47	-14.88
D&A For EBITDA	24.18	0.16	0.19	1.01	0.12	0.19
EBIT	27.44	-13.49	-15.83	-33.26	-29.58	-15.07

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.